T

Topsec Technologies Group Inc
SZSE:002212

Watchlist Manager
Topsec Technologies Group Inc
SZSE:002212
Watchlist
Price: 8.87 CNY 0.34% Market Closed
Market Cap: ¥10.5B

Relative Value

The Relative Value of one Topsec Technologies Group Inc stock under the Base Case scenario is hidden CNY. Compared to the current market price of 8.87 CNY, Topsec Technologies Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Topsec Technologies Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Topsec Technologies Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Topsec Technologies Group Inc
SZSE:002212
10.5B CNY 4.3 621.6 -122.9 -122.9
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.4 24.1 16 20.2
US
Oracle Corp
NYSE:ORCL
416.4B USD 6.9 27.2 19.1 26.1
US
ServiceNow Inc
NYSE:NOW
107.7B USD 8.1 61.6 40 56.1
US
Palo Alto Networks Inc
NASDAQ:PANW
98.4B USD 10.1 78.2 54 67.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
88B USD 19.3 -281 -1 517.1 -265.8
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
55.8B USD 8.2 30.1 23.7 25.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
23.8B USD 8.4 -579.9 8 380.1 -165.3
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.1 -6 586 -145.8
P/E Multiple
Earnings Growth PEG
CN
T
Topsec Technologies Group Inc
SZSE:002212
Average P/E: 204.4
621.6
53%
11.7
US
Microsoft Corp
NASDAQ:MSFT
24.1
19%
1.3
US
Oracle Corp
NYSE:ORCL
27.2
36%
0.8
US
ServiceNow Inc
NYSE:NOW
61.6
55%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
78.2
46%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -281 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.1
10%
3
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -579.9 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Topsec Technologies Group Inc
SZSE:002212
Average EV/EBITDA: 1 103
Negative Multiple: -122.9
665%
N/A
US
Microsoft Corp
NASDAQ:MSFT
16
19%
0.8
US
Oracle Corp
NYSE:ORCL
19.1
44%
0.4
US
ServiceNow Inc
NYSE:NOW
40
43%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
54
41%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 517.1
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
23.7
21%
1.1
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
8 380.1
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Topsec Technologies Group Inc
SZSE:002212
Average EV/EBIT: 87
Negative Multiple: -122.9
473%
N/A
US
Microsoft Corp
NASDAQ:MSFT
20.2
17%
1.2
US
Oracle Corp
NYSE:ORCL
26.1
38%
0.7
US
ServiceNow Inc
NYSE:NOW
56.1
59%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
67.3
50%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -265.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.4
18%
1.4
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -165.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A