Haoxiangni Health Food Co Ltd
SZSE:002582
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (22), the stock would be worth ¥-2.34 (118% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -121.9 | ¥12.96 |
0%
|
| Industry Average | 22 | ¥-2.34 |
-118%
|
| Country Average | 28.8 | ¥-3.06 |
-124%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥4.2B
|
/ |
Oct 2025
¥-42m
|
= |
|
|
¥4.2B
|
/ |
Dec 2025
¥157.6m
|
= |
|
|
¥4.2B
|
/ |
Dec 2026
¥208.1m
|
= |
|
|
¥4.2B
|
/ |
Dec 2027
¥266.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
H
|
Haoxiangni Health Food Co Ltd
SZSE:002582
|
5.8B CNY | -121.9 | -363.6 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
205.8B CHF | 14.1 | 23.1 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.8B USD | 18.3 | 30.1 | |
| FR |
|
Danone SA
PAR:BN
|
43.3B EUR | 9.8 | 23.8 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 9.4 | 12.7 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 21.3 | 44 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
235.7B CNY | 21.7 | 23.9 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
233.2B CNY | 24.9 | 33.1 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 8.7 | 12.8 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.8B CHF | 19.1 | 32.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Haoxiangni Health Food Co Ltd
Glance View
Haoxiangni Health Food Co., Ltd. engages in the research and development, procurement, production, and sale of healthy foods such as red dates, freeze-dried products, nuts, and dried fruits. The company is headquartered in Zhengzhou, Henan and currently employs 2,555 full-time employees. The company went IPO on 2011-05-20. The company primarily provides convenient jujube series, such as Xinzheng jujubes, Dr. jujubes, royal jujubes, crystal jujubes, fragrant jujubes and others; jujube chip series, such as strawberry-flavored jujube chips, orange-flavored jujube chips, donkey-hide gelatin jujube chips and others; preserved products, such as preserved jujubes, wild jujubes, donkey-hide gelatin jujubes and others; dried jujube series, such as dried crystal jujubes and dried fragrant jujubes; jujube powders, such as original flavor jujube powders and high-calcium jujube powders, as well as honey series, among others. On June 22, 2013, it announced that it has completed the registration of a Zhengzhou-based wholly owned subsidiary.
