Muyuan Foods Co Ltd
SZSE:002714

Watchlist Manager
Muyuan Foods Co Ltd Logo
Muyuan Foods Co Ltd
SZSE:002714
Watchlist
Price: 48.83 CNY -0.27% Market Closed
Market Cap: 266.7B CNY

Relative Value

The Relative Value of one Muyuan Foods Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 48.83 CNY, Muyuan Foods Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Muyuan Foods Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
26
Median 3Y
1.8
Median 5Y
2.1
Industry
1
Forward
1.8
vs History
44
vs Industry
20
Median 3Y
11.7
Median 5Y
11.4
Industry
16.3
Forward
12.3
vs History
84
vs Industry
47
Median 3Y
10
Median 5Y
11.7
Industry
10
vs History
66
vs Industry
35
Median 3Y
16.4
Median 5Y
16.9
Industry
16.4
vs History
71
vs Industry
16
Median 3Y
3.5
Median 5Y
3.8
Industry
1.5
vs History
79
vs Industry
22
Median 3Y
2.3
Median 5Y
2.6
Industry
1.2
Forward
2.2
vs History
57
vs Industry
11
Median 3Y
13.8
Median 5Y
11.4
Industry
4.8
vs History
49
vs Industry
16
Median 3Y
12.6
Median 5Y
12.4
Industry
10.1
Forward
8.5
vs History
49
vs Industry
19
Median 3Y
12.6
Median 5Y
12.4
Industry
13.3
Forward
12.7
vs History
84
vs Industry
41
Median 3Y
13
Median 5Y
13.5
Industry
11.4
vs History
39
vs Industry
29
Median 3Y
15.3
Median 5Y
9.3
Industry
15.7
vs History
41
vs Industry
24
Median 3Y
1.9
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Muyuan Foods Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Muyuan Foods Co Ltd
SZSE:002714
267.5B CNY 1.7 12.1 12.4 12.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.9B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
72B USD 1.9 20.4 15.9 20.7
FR
Danone SA
PAR:BN
49.3B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.2B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
212B CNY 7.5 30.9 28.2 28.2
US
Kraft Heinz Co
NASDAQ:KHC
29.1B USD 1.2 -6.7 7.7 9.1
P/E Multiple
Earnings Growth PEG
CN
Muyuan Foods Co Ltd
SZSE:002714
Average P/E: 67 616.5
12.1
25%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.4
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
0%
N/A
FR
Danone SA
PAR:BN
26.8
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Hershey Co
NYSE:HSY
27.2
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
42
9%
4.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.9
10%
3.1
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.7
4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Muyuan Foods Co Ltd
SZSE:002714
Average EV/EBITDA: 20 741.3
12.4
31%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.9
0%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.2
16%
1.8
US
Kraft Heinz Co
NASDAQ:KHC
7.7
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Muyuan Foods Co Ltd
SZSE:002714
Average EV/EBIT: 35 382.3
12.4
21%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
1%
16.1
US
Mondelez International Inc
NASDAQ:MDLZ
20.7
-1%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Hershey Co
NYSE:HSY
20.5
-7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.2
12%
2.3
US
Kraft Heinz Co
NASDAQ:KHC
9.1
-1%
N/A