CGN Power Co Ltd Relative Valuation - CGN Power Co Ltd

Watchlist Manager

Watchlist

Price: 4.55 CNY 0.66% Market Closed

Market Cap: ¥229.8B

	CGN Power Co Ltd SZSE:003816	CN
	Halma PLC LSE:HLMA	UK
	Cerence Inc NASDAQ:CRNC	US
	Truist Financial Corp NYSE:TFC	US
A	American Lithium Corp NASDAQ:AMLI	CA
	Flynn Gold Ltd ASX:FG1	AU
	Tower Bersama Infrastructure Tbk PT IDX:TBIG	ID

Multiples-Based Value

The Multiples-Based Value for CGN Power Co Ltd (003816) under the Base Case is hidden CNY. Compared with the current market price of 4.55 CNY, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CGN Power Co Ltd Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		CGN Power Co Ltd SZSE:003816	229.8B CNY	3	23.5	22	22
US		Vistra Corp NYSE:VST	51.1B USD	2.9	68	13.6	32.4
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.5T INR	1.9	14.5	9.7	14.7
IN		Adani Power Ltd NSE:ADANIPOWER	3.1T INR	5.7	26.9	16.8	21.7
TH	G	Gulf Energy Development PCL SET:GULF	885.2B THB	7.3	41.4	46.6	55.8
CN		China National Nuclear Power Co Ltd SSE:601985	185.3B CNY	2.3	21.5	20.8	20.8
DE		Uniper SE XETRA:UN0	17.1B EUR	0.3	12.3	7.8	15.9
CN		SDIC Power Holdings Co Ltd SSE:600886	113.3B CNY	2.1	17.3	13.1	13.1
US		Talen Energy Corp NASDAQ:TLN	15B USD	5.8	-68.3	60.7	-726.2
CN		Huaneng Power International Inc SSE:600011	98.3B CNY	0.4	8.4	11.9	11.9

				Revenue Growth	P/S to Growth
CN		CGN Power Co Ltd SZSE:003816	Average P/S: 5.1 3	6%	0.5
US		Vistra Corp NYSE:VST	2.9	14%	0.2
SA		ACWA Power Co SAU:2082	24.9	21%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	6%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.7	10%	0.6
TH	G	Gulf Energy Development PCL SET:GULF	7.3	8%	0.9
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
DE		Uniper SE XETRA:UN0	0.3	2%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2.1	2%	1
US		Talen Energy Corp NASDAQ:TLN	5.8	28%	0.2
CN		Huaneng Power International Inc SSE:600011	0.4	-1%	N/A

				Earnings Growth	PEG
CN		CGN Power Co Ltd SZSE:003816	Average P/E: 33.3 23.5	11%	2.1
US		Vistra Corp NYSE:VST	68	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	14.5	6%	2.4
IN		Adani Power Ltd NSE:ADANIPOWER	26.9	8%	3.4
TH	G	Gulf Energy Development PCL SET:GULF	41.4	20%	2.1
CN		China National Nuclear Power Co Ltd SSE:601985	21.5	6%	3.6
DE		Uniper SE XETRA:UN0	12.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	17.3	7%	2.5
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -68.3	N/A	N/A
CN		Huaneng Power International Inc SSE:600011	8.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		CGN Power Co Ltd SZSE:003816	Average EV/EBITDA: 26.2 22	34%	0.6
US		Vistra Corp NYSE:VST	13.6	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	9.7	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	16.8	12%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	46.6	11%	4.2
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	29%	0.7
DE		Uniper SE XETRA:UN0	7.8	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.1	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	60.7	98%	0.6
CN		Huaneng Power International Inc SSE:600011	11.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		CGN Power Co Ltd SZSE:003816	Average EV/EBIT: 28.9 22	16%	1.4
US		Vistra Corp NYSE:VST	32.4	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	14.7	8%	1.8
IN		Adani Power Ltd NSE:ADANIPOWER	21.7	12%	1.8
TH	G	Gulf Energy Development PCL SET:GULF	55.8	11%	5.1
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	7%	3
DE		Uniper SE XETRA:UN0	15.9	3%	5.3
CN		SDIC Power Holdings Co Ltd SSE:600886	13.1	1%	13.1
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -726.2	N/A	N/A
CN		Huaneng Power International Inc SSE:600011	11.9	N/A	N/A

CGN Power Co Ltd
SZSE:003816

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
CGN Power Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

CGN Power Co Ltd SZSE:003816

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples CGN Power Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

CGN Power Co Ltd
SZSE:003816

Competitors Multiples
CGN Power Co Ltd Competitors