CGN Power Co Ltd Relative Valuation - CGN Power Co Ltd

Watchlist Manager

Watchlist

Price: 4.23 CNY 1.93% Market Closed

Market Cap: ¥213.6B

Relative Value

The Relative Value of one CGN Power Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 4.23 CNY, CGN Power Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CGN Power Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		CGN Power Co Ltd SZSE:003816	213.6B CNY	2.5	22.7	17.4	17.4
US		Vistra Corp NYSE:VST	53.8B USD	3.1	56.4	14.1	33.9
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.6T INR	2	15.1	10	15.1
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	4.9	23.4	14.7	19.1
CN		China National Nuclear Power Co Ltd SSE:601985	184.1B CNY	2.2	21.4	20.8	20.8
TH	G	Gulf Energy Development PCL SET:GULF	814.2B THB	6.7	38.1	43.7	52.2
DE		Uniper SE XETRA:UN0	14.2B EUR	0.2	-43.6	3.3	9.6
CN		SDIC Power Holdings Co Ltd SSE:600886	110.9B CNY	2.1	17	13	13
CN		Huaneng Power International Inc SSE:600011	106.4B CNY	0.5	9.2	11.7	11.7
US		Talen Energy Corp NASDAQ:TLN	14.7B USD	5.7	-67	59.9	-716.4

				Revenue Growth	P/S to Growth
CN		CGN Power Co Ltd SZSE:003816	Average P/S: 5 2.5	4%	0.6
US		Vistra Corp NYSE:VST	3.1	13%	0.2
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	4.9	11%	0.4
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	6.7	7%	1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2.1	2%	1
CN		Huaneng Power International Inc SSE:600011	0.5	-1%	N/A
US		Talen Energy Corp NASDAQ:TLN	5.7	27%	0.2

				Earnings Growth	PEG
CN		CGN Power Co Ltd SZSE:003816	Average P/E: 33.6 22.7	2%	11.4
US		Vistra Corp NYSE:VST	56.4	15%	3.8
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.1	6%	2.5
IN		Adani Power Ltd NSE:ADANIPOWER	23.4	8%	2.9
CN		China National Nuclear Power Co Ltd SSE:601985	21.4	6%	3.6
TH	G	Gulf Energy Development PCL SET:GULF	38.1	20%	1.9
DE		Uniper SE XETRA:UN0	Negative Multiple: -43.6	26%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	17	7%	2.4
CN		Huaneng Power International Inc SSE:600011	9.2	19%	0.5
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -67	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		CGN Power Co Ltd SZSE:003816	Average EV/EBITDA: 24.8 17.4	21%	0.8
US		Vistra Corp NYSE:VST	14.1	7%	2
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	14.7	12%	1.2
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	43.7	11%	4
DE		Uniper SE XETRA:UN0	3.3	-30%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13	28%	0.5
CN		Huaneng Power International Inc SSE:600011	11.7	37%	0.3
US		Talen Energy Corp NASDAQ:TLN	59.9	98%	0.6

				EBIT Growth	EV/EBIT to Growth
CN		CGN Power Co Ltd SZSE:003816	Average EV/EBIT: 27.3 17.4	1%	17.4
US		Vistra Corp NYSE:VST	33.9	12%	2.8
SA		ACWA Power Co SAU:2082	80.2	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.1	9%	1.7
IN		Adani Power Ltd NSE:ADANIPOWER	19.1	12%	1.6
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	52.2	10%	5.2
DE		Uniper SE XETRA:UN0	9.6	-33%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13	1%	13
CN		Huaneng Power International Inc SSE:600011	11.7	4%	2.9
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -716.4	N/A	N/A

CGN Power Co Ltd
SZSE:003816

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
CGN Power Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

CGN Power Co Ltd SZSE:003816

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples CGN Power Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

CGN Power Co Ltd
SZSE:003816

Competitors Multiples
CGN Power Co Ltd Competitors