CGN Power Co Ltd
SZSE:003816

Watchlist Manager
CGN Power Co Ltd Logo
CGN Power Co Ltd
SZSE:003816
Watchlist
Price: 3.52 CNY -0.56%
Market Cap: 177.8B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CGN Power Co Ltd stock under the Base Case scenario is 7.81 CNY. Compared to the current market price of 3.52 CNY, CGN Power Co Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.81 CNY
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
33
vs Industry
38
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
Forward
2
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
23
vs Industry
33
Median 3Y
14.6
Median 5Y
14.4
Industry
14.9
Forward
16.4
More Details
4.7
P/OCF
P/OCF
Price to OCF
4.7
vs History
33
vs Industry
48
Median 3Y
4.7
Median 5Y
4.5
Industry
6.8
More Details
10.7
P/FCFE
P/FCFE
Price to FCFE
10.7
vs History
33
vs Industry
37
Median 3Y
9.7
Median 5Y
9.4
Industry
14
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
31
vs Industry
38
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
50
vs Industry
33
Median 3Y
3.9
Median 5Y
4
Industry
2.8
Forward
3.9
More Details
11.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.8
vs History
49
vs Industry
25
Median 3Y
11.4
Median 5Y
11.8
Industry
7.4
More Details
13.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.8
vs History
30
vs Industry
27
Median 3Y
13.2
Median 5Y
13.2
Industry
10.3
Forward
8.3
More Details
13.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.8
vs History
30
vs Industry
41
Median 3Y
13.2
Median 5Y
13.2
Industry
14.9
Forward
14.5
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
93
vs Industry
41
Median 3Y
9.8
Median 5Y
9.8
Industry
10.8
More Details
18.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.9
vs History
25
vs Industry
23
Median 3Y
17
Median 5Y
18.2
Industry
16.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
30
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
CGN Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CGN Power Co Ltd
SZSE:003816
177.8B CNY 2 16.4 13.8 13.8
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.4B SAR 45.2 161.8 134.3 174.5
US
Vistra Corp
NYSE:VST
47.6B USD 2.8 19.3 9.4 15.5
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 15.4 9.8 14.2
CN
China National Nuclear Power Co Ltd
SSE:601985
189.8B CNY 2.4 19.8 17.8 17.8
IN
Adani Power Ltd
NSE:ADANIPOWER
2.1T INR 3.9 16.5 11.2 13.8
TH
Gulf Energy Development PCL
SET:GULF
717.1B THB 5.9 39.5 37.7 46.1
CN
SDIC Power Holdings Co Ltd
SSE:600886
112.3B CNY 1.9 15.9 13.8 13.8
CN
Huaneng Power International Inc
SSE:600011
100.1B CNY 0.4 13.3 13.6 13.6
HK
China Resources Power Holdings Co Ltd
HKEX:836
91.5B HKD 0.9 6.3 10.1 10.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.