CGN Power Co Ltd
SZSE:003816

Watchlist Manager
CGN Power Co Ltd Logo
CGN Power Co Ltd
SZSE:003816
Watchlist
Price: 3.85 CNY 0.52% Market Closed
Market Cap: 194.4B CNY
Section:
 

Relative Value

The Relative Value of one CGN Power Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 3.85 CNY, CGN Power Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGN Power Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
19
vs Industry
38
Median 3Y
2.1
Median 5Y
1.9
Industry
1.7
Forward
2.2
More Details
20.7
P/E
P/E
Price to Earnings
20.7
vs History
7
vs Industry
33
Median 3Y
17.9
Median 5Y
14.5
Industry
15.2
Forward
19.6
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
15
vs Industry
48
Median 3Y
5.2
Median 5Y
4.6
Industry
7.4
More Details
7.9
P/FCFE
P/FCFE
Price to FCFE
7.9
vs History
69
vs Industry
37
Median 3Y
10.1
Median 5Y
9.4
Industry
14.6
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
22
vs Industry
38
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
22
vs Industry
33
Median 3Y
4.1
Median 5Y
4
Industry
2.9
Forward
4.2
More Details
14.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.2
vs History
6
vs Industry
25
Median 3Y
12.3
Median 5Y
11.8
Industry
7.9
More Details
16.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.6
vs History
6
vs Industry
27
Median 3Y
14.5
Median 5Y
13.3
Industry
10.7
Forward
9.5
More Details
16.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.6
vs History
6
vs Industry
41
Median 3Y
14.5
Median 5Y
13.3
Industry
15.3
Forward
15.9
More Details
11.1
EV/OCF
EV/OCF
Enterprise Value to OCF
11.1
vs History
11
vs Industry
41
Median 3Y
10.2
Median 5Y
9.8
Industry
11.3
More Details
58.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
58.2
vs History
1
vs Industry
23
Median 3Y
18.8
Median 5Y
18.3
Industry
16.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
20
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
CGN Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CGN Power Co Ltd
SZSE:003816
194.4B CNY 2.3 20.7 16.6 16.6
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
55.2B USD 3.2 57.5 14.3 34.4
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.1 9 13.6
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.7 14.5 18.5
CN
China National Nuclear Power Co Ltd
SSE:601985
180B CNY 2.2 20.9 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
620B THB 5.1 29 34.7 42.6
US
Talen Energy Corp
NASDAQ:TLN
17.1B USD 7.4 75.3 31.4 79.8
CN
Huaneng Power International Inc
SSE:600011
109.3B CNY 0.5 9.4 12.6 12.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
108.1B CNY 2 16.5 14.4 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
CGN Power Co Ltd
SZSE:003816
Average EV/EBITDA: 24.2
16.6
21%
0.8
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.3
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
14%
1
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.7
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
31.4
55%
0.6
CN
Huaneng Power International Inc
SSE:600011
12.6
38%
0.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.4
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
CGN Power Co Ltd
SZSE:003816
Average EV/EBIT: 34.8
16.6
1%
16.6
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.4
10%
3.4
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.6
11%
1.2
IN
Adani Power Ltd
NSE:ADANIPOWER
18.5
13%
1.4
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
42.6
16%
2.7
US
Talen Energy Corp
NASDAQ:TLN
79.8
107%
0.7
CN
Huaneng Power International Inc
SSE:600011
12.6
7%
1.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.4
3%
4.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.