First Time Loading...

CGN Power Co Ltd
SZSE:003816

Watchlist Manager
CGN Power Co Ltd Logo
CGN Power Co Ltd
SZSE:003816
Watchlist
Price: 4.11 CNY 1.73% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one CGN Power Co Ltd stock under the Base Case scenario is 7.22 CNY. Compared to the current market price of 4.11 CNY, CGN Power Co Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.22 CNY
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
10
vs Industry
32
Median 3Y
1.8
Median 5Y
1.9
Industry
1.7
Forward
2.3
vs History
1
vs Industry
29
Median 3Y
13.7
Median 5Y
14
Industry
15.8
Forward
17
vs History
3
vs Industry
47
Median 3Y
4.4
Median 5Y
4.4
Industry
7.6
vs History
30
vs Industry
31
Median 3Y
8.8
Median 5Y
9
Industry
13.5
vs History
8
vs Industry
31
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
25
vs Industry
28
Median 3Y
3.8
Median 5Y
4
Industry
2.8
Forward
4.2
vs History
10
vs Industry
25
Median 3Y
11.3
Median 5Y
11.7
Industry
7.5
vs History
3
vs Industry
24
Median 3Y
12.7
Median 5Y
13.1
Industry
10.7
Forward
9.4
vs History
3
vs Industry
38
Median 3Y
12.7
Median 5Y
13.1
Industry
15
Forward
13.6
vs History
5
vs Industry
41
Median 3Y
9.7
Median 5Y
9.8
Industry
11.4
vs History
11
vs Industry
22
Median 3Y
16.4
Median 5Y
17.6
Industry
15.7
vs History
5
vs Industry
36
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

Competitors Multiples
CGN Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CGN Power Co Ltd
SZSE:003816
207.5B CNY 2.5 19.4 15.2 15.2
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
294.8B SAR 48.4 177.4 108.3 128.9
IN
NTPC Ltd
NSE:NTPC
3.6T INR 2.1 18.4 11 16.1
IN
Adani Power Ltd
NSE:ADANIPOWER
2.3T INR 5 10.1 17 22.4
US
Vistra Corp
NYSE:VST
27B USD 1.8 20.1 7.7 13.2
CN
China National Nuclear Power Co Ltd
SSE:601985
174.5B CNY 2.3 17.4 14.7 14.7
CN
Huaneng Power International Inc
SSE:600011
130.8B CNY 0.5 23.7 17.2 17.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
119.5B CNY 2.2 20.5 15 15
TH
Gulf Energy Development PCL
SET:GULF
481.1B THB 4.2 32.4 29.9 36.6
IN
JSW Energy Ltd
NSE:JSWENERGY
1T INR 12 76.6 40.7 43.7

See Also

Discover More