Loading...
G

Gaona Aero Material Co Ltd
SZSE:300034

Watchlist Manager
Gaona Aero Material Co Ltd
SZSE:300034
Watchlist
Price: 50.33 CNY +1.86% Market Closed
Updated: Nov 27, 2022

Relative Value

The Relative Value of one Gaona Aero Material Co Ltd stock under the Base Case scenario is 53.78 CNY. Compared to the current market price of 50.33 CNY, Gaona Aero Material Co Ltd is Undervalued by 6%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
53.78 CNY
Undervaluation 6%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Gaona Aero Material Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Gaona Aero Material Co Ltd
SZSE:300034
24.2B CNY 9.8 90.3 69.9 69.9
US
Raytheon Technologies Corp
NYSE:RTX
144B USD 2.2 32.3 19.5 37.5
US
Lockheed Martin Corp
NYSE:LMT
127B USD 2 21.6 13.8 16
US
Boeing Co
NYSE:BA
106B USD 1.7 N/A N/A N/A
NL
Airbus SE
OTC:EADSF
93.4B USD 1.6 21.7 11.3 16.1
US
Northrop Grumman Corp
NYSE:NOC
81.3B USD 2.3 14.7 19.3 26.6

See Also

Similar Stocks