Xinjiang Western Animal Husbandry Co Ltd
SZSE:300106
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (18.9), the stock would be worth ¥10.82 (6% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.1 | ¥11.56 |
0%
|
| 3-Year Average | 18.9 | ¥10.82 |
-6%
|
| 5-Year Average | 17.3 | ¥9.96 |
-14%
|
| Industry Average | 20.7 | ¥11.9 |
+3%
|
| Country Average | 28.8 | ¥16.53 |
+43%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
X
|
Xinjiang Western Animal Husbandry Co Ltd
SZSE:300106
|
2.4B CNY | 20.1 | -21.5 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 468 975.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
203.3B CHF | 22.1 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.7B USD | 29.8 | 32.1 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 17.8 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.6B ZAR | 39.4 | 12.5 | |
| US |
|
Hershey Co
NYSE:HSY
|
37B USD | 23.4 | 41.9 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
244.2B CNY | 28.2 | 25 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.1B ZAR | 12.4 | 12.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
225.7B CNY | 29.6 | 32.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.2B CHF | 127.5 | 31.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Xinjiang Western Animal Husbandry Co Ltd
Glance View
Xinjiang Western Animal Husbandry Co., Ltd. engages in the production, sale and marketing of fresh milk, feed and livestock. The company is headquartered in Shihezi, Xinjiang and currently employs 698 full-time employees. The company went IPO on 2010-08-20. The Company’s main businesses include production, acquisition and sales of fresh milk, processing and sales of dairy products, breeding and sales of breeding stocks, production and sales of livestock products, processing and sales of feed, processing and sales of meat food, distribution and warehousing of beef and mutton, manufacture of husbandry machine, consultation of husbandry technologies, as well as, sales of grass.
