Jiangsu Hoperun Software Co Ltd
SZSE:300339

Watchlist Manager
Jiangsu Hoperun Software Co Ltd Logo
Jiangsu Hoperun Software Co Ltd
SZSE:300339
Watchlist
Price: 51.87 CNY -0.06%
Market Cap: 41.3B CNY
Have any thoughts about
Jiangsu Hoperun Software Co Ltd?
Write Note

Relative Value

The Relative Value of one Jiangsu Hoperun Software Co Ltd stock under the Base Case scenario is 25.8 CNY. Compared to the current market price of 51.87 CNY, Jiangsu Hoperun Software Co Ltd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
25.8 CNY
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
9
Median 3Y
5.8
Median 5Y
5.6
Industry
2.4
Forward
11.4
vs History
7
vs Industry
2
Median 3Y
126.3
Median 5Y
100.2
Industry
22.4
Forward
165.7
vs History
9
vs Industry
1
Median 3Y
151.3
Median 5Y
122.3
Industry
16.9
vs History
26
vs Industry
3
Median 3Y
-67.6
Median 5Y
-17.9
Industry
20.9
vs History
4
vs Industry
9
Median 3Y
5.4
Median 5Y
5.1
Industry
2.9
vs History
4
vs Industry
9
Median 3Y
5.9
Median 5Y
5.7
Industry
2.4
Forward
11.5
vs History
4
vs Industry
4
Median 3Y
24
Median 5Y
22.4
Industry
4.8
vs History
14
vs Industry
2
Median 3Y
132.2
Median 5Y
118.4
Industry
12.7
Forward
109.6
vs History
14
vs Industry
2
Median 3Y
132.2
Median 5Y
118.4
Industry
16.2
Forward
159.4
vs History
9
vs Industry
1
Median 3Y
150.6
Median 5Y
124.7
Industry
15.6
vs History
vs Industry
3
Median 3Y
-177.7
Median 5Y
117.8
Industry
18.3
vs History
4
vs Industry
11
Median 3Y
4.3
Median 5Y
4.1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Jiangsu Hoperun Software Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu Hoperun Software Co Ltd
SZSE:300339
41.3B CNY 12.3 234.3 278.8 278.8
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 11.1 31.3 20.1 24.6
US
Oracle Corp
NYSE:ORCL
414.3B USD 7.4 34.1 20.4 27.3
US
ServiceNow Inc
NYSE:NOW
173.1B USD 15.8 121.5 87.6 123.8
US
Palo Alto Networks Inc
NASDAQ:PANW
122.1B USD 14.3 97.4 87 113.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
92.1B USD 23.3 -4 777.2 919.5 -751.6
US
Fortinet Inc
NASDAQ:FTNT
77.5B USD 13 44.4 38 40.5
US
VMware Inc
XETRA:BZF1
58B EUR 4.6 43.7 20.2 34.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 145.2 845.1 255.6 386.3
US
Zscaler Inc
NASDAQ:ZS
32.7B USD 13.5 -2 107.8 -33 621.9 -307.6
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25.1B USD 9.8 29.6 24.7 27
P/E Multiple
Earnings Growth PEG
CN
Jiangsu Hoperun Software Co Ltd
SZSE:300339
Average P/E: 164.6
234.3
40%
5.9
US
Microsoft Corp
NASDAQ:MSFT
31.3
15%
2.1
US
Oracle Corp
NYSE:ORCL
34.1
31%
1.1
US
ServiceNow Inc
NYSE:NOW
121.5
53%
2.3
US
Palo Alto Networks Inc
NASDAQ:PANW
97.4
4%
24.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -4 777.2 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
44.4
15%
3
US
V
VMware Inc
XETRA:BZF1
43.7
39%
1.1
US
Xperi Holding Corp
LSE:0M2A
845.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -2 107.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
29.6
17%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Jiangsu Hoperun Software Co Ltd
SZSE:300339
Average EV/EBITDA: 175.2
278.8
69%
4
US
Microsoft Corp
NASDAQ:MSFT
20.1
15%
1.3
US
Oracle Corp
NYSE:ORCL
20.4
24%
0.8
US
ServiceNow Inc
NYSE:NOW
87.6
54%
1.6
US
Palo Alto Networks Inc
NASDAQ:PANW
87
49%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
919.5
179%
5.1
US
Fortinet Inc
NASDAQ:FTNT
38
18%
2.1
US
V
VMware Inc
XETRA:BZF1
20.2
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
255.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -33 621.9 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.7
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Jiangsu Hoperun Software Co Ltd
SZSE:300339
Average EV/EBIT: 117.4
278.8
55%
5.1
US
Microsoft Corp
NASDAQ:MSFT
24.6
15%
1.6
US
Oracle Corp
NYSE:ORCL
27.3
28%
1
US
ServiceNow Inc
NYSE:NOW
123.8
66%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
113.8
60%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -751.6 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
40.5
18%
2.3
US
V
VMware Inc
XETRA:BZF1
34.1
30%
1.1
US
Xperi Holding Corp
LSE:0M2A
386.3
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -307.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
27
14%
1.9