Beijing Forever Technology Co Ltd
SZSE:300365

Watchlist Manager
Beijing Forever Technology Co Ltd Logo
Beijing Forever Technology Co Ltd
SZSE:300365
Watchlist
Price: 6.3 CNY 0.16%
Market Cap: ¥3.8B

Relative Value

The Relative Value of one Beijing Forever Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 6.3 CNY, Beijing Forever Technology Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beijing Forever Technology Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Forever Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Forever Technology Co Ltd
SZSE:300365
3.8B CNY 3.3 -23.7 -23.4 -23.4
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.6 24.7 16.4 20.7
US
Oracle Corp
NYSE:ORCL
441.4B USD 7.2 28.6 20 27.3
US
ServiceNow Inc
NYSE:NOW
110.7B USD 8.3 63.3 41.2 57.8
US
Palo Alto Networks Inc
NASDAQ:PANW
111.8B USD 11.7 100 66.6 85
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
104.1B USD 22.8 -331.4 -1 802 -315.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
60.9B USD 9 32.9 26 27.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
27.5B USD 9.6 -665.3 9 703.1 -191.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.1 -6 586 -145.8
P/E Multiple
Earnings Growth PEG
CN
Beijing Forever Technology Co Ltd
SZSE:300365
Average P/E: 148.8
Negative Multiple: -23.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.7
19%
1.3
US
Oracle Corp
NYSE:ORCL
28.6
35%
0.8
US
ServiceNow Inc
NYSE:NOW
63.3
54%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
100
46%
2.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -331.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.9
10%
3.3
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -665.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Forever Technology Co Ltd
SZSE:300365
Average EV/EBITDA: 1 270.5
Negative Multiple: -23.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.4
19%
0.9
US
Oracle Corp
NYSE:ORCL
20
44%
0.5
US
ServiceNow Inc
NYSE:NOW
41.2
43%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
66.6
41%
1.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 802
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26
21%
1.2
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
9 703.1
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Forever Technology Co Ltd
SZSE:300365
Average EV/EBIT: 90.4
Negative Multiple: -23.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.7
17%
1.2
US
Oracle Corp
NYSE:ORCL
27.3
38%
0.7
US
ServiceNow Inc
NYSE:NOW
57.8
59%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
85
50%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -315.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.9
18%
1.5
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -191.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A