Kunlun Tech Co Ltd banner

Kunlun Tech Co Ltd
SZSE:300418

Watchlist Manager
Kunlun Tech Co Ltd Logo
Kunlun Tech Co Ltd
SZSE:300418
Watchlist
Price: 52.68 CNY 0.9% Market Closed
Market Cap: ¥66.1B

Relative Value

The Relative Value of one Kunlun Tech Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 52.68 CNY, Kunlun Tech Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kunlun Tech Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kunlun Tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kunlun Tech Co Ltd
SZSE:300418
66.1B CNY 8.7 -40.5 -43.3 -43.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
73.5B USD 4.7 15.5 9.7 10.3
JP
Nintendo Co Ltd
TSE:7974
10.1T JPY 4.8 25.2 22.2 23.3
SG
Sea Ltd
NYSE:SE
54.6B USD 2.4 34.8 23.2 23.2
US
Electronic Arts Inc
NASDAQ:EA
49.5B USD 6.8 72.7 36.6 48.3
US
Roblox Corp
NYSE:RBLX
44.7B USD 9.3 -42.8 -43.7 -35.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.8B USD 5.9 -9.8 40 -133.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
133.8B CNY 3.9 35.5 21.8 21.8
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 5.9 31.6 16.6 21.1
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5.1 26.1 11.5 12.5
P/E Multiple
Earnings Growth PEG
CN
Kunlun Tech Co Ltd
SZSE:300418
Average P/E: 34.5
Negative Multiple: -40.5
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.5
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
25.2
31%
0.8
SG
Sea Ltd
NYSE:SE
34.8
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
72.7
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -42.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
35.5
102%
0.3
JP
Konami Holdings Corp
TSE:9766
31.6
21%
1.5
JP
N
Nexon Co Ltd
TSE:3659
26.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kunlun Tech Co Ltd
SZSE:300418
Average EV/EBITDA: 22.9
Negative Multiple: -43.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.7
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.2
33%
0.7
SG
Sea Ltd
NYSE:SE
23.2
57%
0.4
US
Electronic Arts Inc
NASDAQ:EA
36.6
20%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -43.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.8
61%
0.4
JP
Konami Holdings Corp
TSE:9766
16.6
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
11.5
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kunlun Tech Co Ltd
SZSE:300418
Average EV/EBIT: 23.7
Negative Multiple: -43.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
10.3
12%
0.9
JP
Nintendo Co Ltd
TSE:7974
23.3
N/A N/A
SG
Sea Ltd
NYSE:SE
23.2
42%
0.6
US
Electronic Arts Inc
NASDAQ:EA
48.3
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -35.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -133.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.8
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.1
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett