Beijing Global Safety Technology Co Ltd
SZSE:300523

Watchlist Manager
Beijing Global Safety Technology Co Ltd Logo
Beijing Global Safety Technology Co Ltd
SZSE:300523
Watchlist
Price: 24.2 CNY -0.37% Market Closed
Market Cap: ¥5.6B

Relative Value

The Relative Value of one Beijing Global Safety Technology Co Ltd stock under the Base Case scenario is 15.62 CNY. Compared to the current market price of 24.2 CNY, Beijing Global Safety Technology Co Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.62 CNY
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Global Safety Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Global Safety Technology Co Ltd
SZSE:300523
5.6B CNY 4.6 -18 -23.3 -23.3
US
Microsoft Corp
NASDAQ:MSFT
3T USD 9.7 24.7 16.4 20.7
US
Oracle Corp
NYSE:ORCL
447.8B USD 7.3 29 20.2 27.6
US
ServiceNow Inc
NYSE:NOW
112B USD 8.4 64.1 41.7 58.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
106B USD 23.2 -337.3 -1 835.4 -321.6
US
Palo Alto Networks Inc
NASDAQ:PANW
103.3B USD 10.8 92.5 61.4 78.3
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
60.6B USD 8.9 32.7 25.8 27.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
26.9B USD 9.4 -648.8 9 448.1 -186.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.1 -6 586 -145.8
P/E Multiple
Earnings Growth PEG
CN
Beijing Global Safety Technology Co Ltd
SZSE:300523
Average P/E: 147.9
Negative Multiple: -18
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.7
19%
1.3
US
Oracle Corp
NYSE:ORCL
29
35%
0.8
US
ServiceNow Inc
NYSE:NOW
64.1
54%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -337.3 N/A N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
92.5
46%
2
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.7
10%
3.3
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -648.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Global Safety Technology Co Ltd
SZSE:300523
Average EV/EBITDA: 1 238.1
Negative Multiple: -23.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.4
19%
0.9
US
Oracle Corp
NYSE:ORCL
20.2
44%
0.5
US
ServiceNow Inc
NYSE:NOW
41.7
43%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 835.4
185%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
61.4
41%
1.5
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.8
21%
1.2
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
9 448.1
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Global Safety Technology Co Ltd
SZSE:300523
Average EV/EBIT: 89.6
Negative Multiple: -23.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.7
17%
1.2
US
Oracle Corp
NYSE:ORCL
27.6
38%
0.7
US
ServiceNow Inc
NYSE:NOW
58.5
59%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -321.6 N/A N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
78.3
50%
1.6
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.7
18%
1.5
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -186.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A