Wuxi Online Offline Communication Information Technology Co Ltd Relative Valuation - Wuxi Online Offline Communication Information Technology Co Ltd

Watchlist Manager

Watchlist

Price: 88.2 CNY -2.82%

Market Cap: ¥7.1B

Relative Value

The Relative Value of one Wuxi Online Offline Communication Information Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 88.2 CNY, Wuxi Online Offline Communication Information Technology Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Wuxi Online Offline Communication Information Technology Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	W	Wuxi Online Offline Communication Information Technology Co Ltd SZSE:300959	7.1B CNY	11.6	330.9	489.2	489.2
ZA	M	MTN Group Ltd JSE:MTN	376.6B ZAR	1.8	49.9	8.1	8.1
ZA	V	Vodacom Group Ltd JSE:VOD	314.9B ZAR	2	16.7	5.8	9.5
US		T-Mobile US Inc NASDAQ:TMUS	236.1B USD	2.7	21.5	9.8	16.8
CN		China Mobile Ltd SSE:600941	1.3T CNY	1.2	8.9	6.8	6.8
JP		SoftBank Group Corp TSE:9984	23.9T JPY	3.1	6.5	26.9	69.2
IN		Bharti Airtel Ltd NSE:BHARTIARTL	11T INR	5.3	35.6	10.4	18.7
MX		America Movil SAB de CV BMV:AMXB	1.3T MXN	1.3	15	4.8	9.3
JP		KDDI Corp TSE:9433	10.2T JPY	1.7	14.3	6.7	11
JP		SoftBank Corp TSE:9434	10T JPY	1.5	17.8	7.6	13.5
TH		Advanced Info Service PCL SET:ADVANC	1.2T THB	5.2	24.5	11.3	21.5

				Revenue Growth	P/S to Growth
CN	W	Wuxi Online Offline Communication Information Technology Co Ltd SZSE:300959	Average P/S: 3.4 11.6	N/A	N/A
ZA	M	MTN Group Ltd JSE:MTN	1.8	16%	0.1
ZA	V	Vodacom Group Ltd JSE:VOD	2	12%	0.2
US		T-Mobile US Inc NASDAQ:TMUS	2.7	6%	0.4
CN		China Mobile Ltd SSE:600941	1.2	2%	0.6
JP		SoftBank Group Corp TSE:9984	3.1	6%	0.5
IN		Bharti Airtel Ltd NSE:BHARTIARTL	5.3	16%	0.3
MX		America Movil SAB de CV BMV:AMXB	1.3	4%	0.3
JP		KDDI Corp TSE:9433	1.7	4%	0.4
JP		SoftBank Corp TSE:9434	1.5	6%	0.2
TH		Advanced Info Service PCL SET:ADVANC	5.2	3%	1.7

				Earnings Growth	PEG
CN	W	Wuxi Online Offline Communication Information Technology Co Ltd SZSE:300959	Average P/E: 49.2 330.9	N/A	N/A
ZA	M	MTN Group Ltd JSE:MTN	49.9	N/A	N/A
ZA	V	Vodacom Group Ltd JSE:VOD	16.7	19%	0.9
US		T-Mobile US Inc NASDAQ:TMUS	21.5	24%	0.9
CN		China Mobile Ltd SSE:600941	8.9	5%	1.8
JP		SoftBank Group Corp TSE:9984	6.5	-17%	N/A
IN		Bharti Airtel Ltd NSE:BHARTIARTL	35.6	16%	2.2
MX		America Movil SAB de CV BMV:AMXB	15	16%	0.9
JP		KDDI Corp TSE:9433	14.3	11%	1.3
JP		SoftBank Corp TSE:9434	17.8	7%	2.5
TH		Advanced Info Service PCL SET:ADVANC	24.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	W	Wuxi Online Offline Communication Information Technology Co Ltd SZSE:300959	Average EV/EBITDA: 53.4 489.2	N/A	N/A
ZA	M	MTN Group Ltd JSE:MTN	8.1	23%	0.4
ZA	V	Vodacom Group Ltd JSE:VOD	5.8	11%	0.5
US		T-Mobile US Inc NASDAQ:TMUS	9.8	10%	1
CN		China Mobile Ltd SSE:600941	6.8	33%	0.2
JP		SoftBank Group Corp TSE:9984	26.9	20%	1.3
IN		Bharti Airtel Ltd NSE:BHARTIARTL	10.4	19%	0.5
MX		America Movil SAB de CV BMV:AMXB	4.8	5%	1
JP		KDDI Corp TSE:9433	6.7	4%	1.7
JP		SoftBank Corp TSE:9434	7.6	5%	1.5
TH		Advanced Info Service PCL SET:ADVANC	11.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN	W	Wuxi Online Offline Communication Information Technology Co Ltd SZSE:300959	Average EV/EBIT: 61.2 489.2	N/A	N/A
ZA	M	MTN Group Ltd JSE:MTN	8.1	37%	0.2
ZA	V	Vodacom Group Ltd JSE:VOD	9.5	15%	0.6
US		T-Mobile US Inc NASDAQ:TMUS	16.8	14%	1.2
CN		China Mobile Ltd SSE:600941	6.8	6%	1.1
JP		SoftBank Group Corp TSE:9984	69.2	18%	3.8
IN		Bharti Airtel Ltd NSE:BHARTIARTL	18.7	28%	0.7
MX		America Movil SAB de CV BMV:AMXB	9.3	7%	1.3
JP		KDDI Corp TSE:9433	11	N/A	N/A
JP		SoftBank Corp TSE:9434	13.5	N/A	N/A
TH		Advanced Info Service PCL SET:ADVANC	21.5	N/A	N/A

Wuxi Online Offline Communication Information Technology Co Ltd
SZSE:300959

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Wuxi Online Offline Communication Information Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wuxi Online Offline Communication Information Technology Co Ltd SZSE:300959

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Wuxi Online Offline Communication Information Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wuxi Online Offline Communication Information Technology Co Ltd
SZSE:300959

Competitors Multiples
Wuxi Online Offline Communication Information Technology Co Ltd Competitors