G

Glassbox Ltd
TASE:GLBX

Watchlist Manager
Glassbox Ltd
TASE:GLBX
Watchlist
Price: 4 059 ILS Market Closed
Market Cap: 479.1m ILS

Relative Value

There is not enough data to reliably calculate the relative value of GLBX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLBX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
45
Median 3Y
2.3
Median 5Y
2.3
Industry
2.4
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-14.8
Industry
22.3
vs History
1
vs Industry
0
Median 3Y
702.9
Median 5Y
-4.5
Industry
16.1
vs History
vs Industry
Median 3Y
-187.4
Median 5Y
-243.6
Industry
20.7
vs History
1
vs Industry
17
Median 3Y
5.7
Median 5Y
4.7
Industry
2.9
vs History
1
vs Industry
46
Median 3Y
2
Median 5Y
1.4
Industry
2.4
vs History
1
vs Industry
58
Median 3Y
2.8
Median 5Y
2
Industry
4.9
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-17.1
Industry
12.2
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-13.1
Industry
15.9
vs History
1
vs Industry
0
Median 3Y
580.8
Median 5Y
-2.6
Industry
14.7
vs History
1
vs Industry
0
Median 3Y
2 103.3
Median 5Y
-2.6
Industry
17.3
vs History
15
vs Industry
18
Median 3Y
4.6
Median 5Y
4.6
Industry
2.4

Multiples Across Competitors

GLBX Competitors Multiples
Glassbox Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Glassbox Ltd
TASE:GLBX
479.1m ILS 2.8 -18.4 -21.8 -16.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
412.9B USD 106 376.9 464.1 478.4
DE
SAP SE
XETRA:SAP
240.6B EUR 6.6 34 20.9 23.6
US
Salesforce Inc
NYSE:CRM
241.4B USD 6 33.4 19.4 26.9
US
Applovin Corp
NASDAQ:APP
214.3B USD 38.8 75.7 60.1 65.3
US
Intuit Inc
NASDAQ:INTU
176.5B USD 9.1 42.9 29.7 34.3
US
Adobe Inc
NASDAQ:ADBE
138.8B USD 5.8 19.5 14.5 15.9
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
91.7B USD 14.2 45.9 72.3 93.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.1B USD 15.7 77.4 43.9 49.7
P/S Multiple
Revenue Growth P/S to Growth
IL
G
Glassbox Ltd
TASE:GLBX
Average P/S: 21 287.7
2.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
106
46%
2.3
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.1
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.8
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.2
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.7
14%
1.1
P/E Multiple
Earnings Growth PEG
IL
G
Glassbox Ltd
TASE:GLBX
Average P/E: 88.2
Negative Multiple: -18.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
376.9
94%
4
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Applovin Corp
NASDAQ:APP
75.7
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.9
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.5
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
45.9
13%
3.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.4
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
G
Glassbox Ltd
TASE:GLBX
Average EV/EBITDA: 121.3
Negative Multiple: -21.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
464.1
137%
3.4
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.4
24%
0.8
US
Applovin Corp
NASDAQ:APP
60.1
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.5
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
72.3
50%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.9
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
G
Glassbox Ltd
TASE:GLBX
Average EV/EBIT: 206.7
Negative Multiple: -16.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
478.4
141%
3.4
DE
SAP SE
XETRA:SAP
23.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
65.3
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.9
17%
0.9
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
93.6
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.7
30%
1.7