S

Synel MLL Payway Ltd
TASE:SNEL

Watchlist Manager
Synel MLL Payway Ltd
TASE:SNEL
Watchlist
Price: 1 802 ILS -3.48% Market Closed
Market Cap: ₪101.1m

Relative Value

The Relative Value of one SNEL stock under the Base Case scenario is 2 004.49 ILS. Compared to the current market price of 1 802 ILS, Synel MLL Payway Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNEL Relative Value
Base Case
2 004.49 ILS
Undervaluation 10%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SNEL Competitors Multiples
Synel MLL Payway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Synel MLL Payway Ltd
TASE:SNEL
101.1m ILS 1.3 36 8.8 12.9
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.6 24.5 16.3 20.5
US
Oracle Corp
NYSE:ORCL
391.6B USD 6.4 25.4 18 24.5
US
Palo Alto Networks Inc
NASDAQ:PANW
106.4B USD 11.1 95.2 63.3 80.7
US
ServiceNow Inc
NYSE:NOW
105.9B USD 8 60.6 39.3 55.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
95.7B USD 21 -304.8 -1 651.3 -289.3
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
58.5B USD 8.9 31.2 25.7 27.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
27.4B USD 9.6 -661.3 9 642.2 -190.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
19.4B USD 14.8 -85.2 -1 759.3 -138.3
P/E Multiple
Earnings Growth PEG
IL
S
Synel MLL Payway Ltd
TASE:SNEL
Average P/E: 133.1
36
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.5
18%
1.4
US
Oracle Corp
NYSE:ORCL
25.4
36%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
95.2
46%
2.1
US
ServiceNow Inc
NYSE:NOW
60.6
48%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -304.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.2
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -661.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -85.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
S
Synel MLL Payway Ltd
TASE:SNEL
Average EV/EBITDA: 1 122.7
8.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.3
19%
0.9
US
Oracle Corp
NYSE:ORCL
18
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
63.3
41%
1.5
US
ServiceNow Inc
NYSE:NOW
39.3
43%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 651.3
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.7
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
9 642.2
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -1 759.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Synel MLL Payway Ltd
TASE:SNEL
Average EV/EBIT: 79.4
12.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.5
17%
1.2
US
Oracle Corp
NYSE:ORCL
24.5
38%
0.6
US
Palo Alto Networks Inc
NASDAQ:PANW
80.7
50%
1.6
US
ServiceNow Inc
NYSE:NOW
55.2
59%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -289.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -190.2 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -138.3 N/A N/A