S

Synel MLL Payway Ltd
TASE:SNEL

Watchlist Manager
Synel MLL Payway Ltd
TASE:SNEL
Watchlist
Price: 1 843 ILS 2.39% Market Closed
Market Cap: 103.4m ILS

Relative Value

The Relative Value of one SNEL stock under the Base Case scenario is hidden ILS. Compared to the current market price of 1 843 ILS, Synel MLL Payway Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNEL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
67
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4
vs History
3
vs Industry
48
Median 3Y
7
Median 5Y
6.7
Industry
22.5
vs History
25
vs Industry
53
Median 3Y
6.4
Median 5Y
5.9
Industry
16.2
vs History
39
vs Industry
37
Median 3Y
0.5
Median 5Y
2.7
Industry
20.8
vs History
7
vs Industry
63
Median 3Y
1.3
Median 5Y
1.2
Industry
3
vs History
46
vs Industry
61
Median 3Y
1
Median 5Y
1.3
Industry
2.4
vs History
46
vs Industry
67
Median 3Y
1.9
Median 5Y
2.4
Industry
4.9
vs History
31
vs Industry
52
Median 3Y
4.2
Median 5Y
5.1
Industry
12.3
vs History
22
vs Industry
47
Median 3Y
5.5
Median 5Y
6.6
Industry
15.8
vs History
58
vs Industry
48
Median 3Y
7.3
Median 5Y
8.9
Industry
14.8
vs History
49
vs Industry
36
Median 3Y
10.1
Median 5Y
10.2
Industry
17.4
vs History
17
vs Industry
60
Median 3Y
1.1
Median 5Y
0.9
Industry
2.4

Multiples Across Competitors

SNEL Competitors Multiples
Synel MLL Payway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Synel MLL Payway Ltd
TASE:SNEL
103.4m ILS 1.3 36.8 8.9 13.1
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.3 34.3 20.2 26.2
US
Oracle Corp
NYSE:ORCL
522.3B USD 8.5 33.8 23 31.4
US
ServiceNow Inc
NYSE:NOW
31.5B USD 2.5 18.6 11.6 16.1
US
Palo Alto Networks Inc
NASDAQ:PANW
127.6B USD 13.3 114.3 76 96.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
120.5B USD 26.2 -382.9 -2 092.3 -366.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
59.4B USD 9.1 31.8 26.1 28
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.7B USD 13 -894.6 13 185.3 -260.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.4B USD 17.4 -100 -2 058.8 -161.9
P/E Multiple
Earnings Growth PEG
IL
S
Synel MLL Payway Ltd
TASE:SNEL
Average P/E: 132.7
36.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.3
18%
1.9
US
Oracle Corp
NYSE:ORCL
33.8
37%
0.9
US
ServiceNow Inc
NYSE:NOW
18.6
53%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
114.3
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -382.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.8
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -894.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -100 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
S
Synel MLL Payway Ltd
TASE:SNEL
Average EV/EBITDA: 1 515.8
8.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.2
20%
1
US
Oracle Corp
NYSE:ORCL
23
41%
0.6
US
ServiceNow Inc
NYSE:NOW
11.6
53%
0.2
US
Palo Alto Networks Inc
NASDAQ:PANW
76
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 092.3
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.1
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 185.3
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 058.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Synel MLL Payway Ltd
TASE:SNEL
Average EV/EBIT: 78.2
13.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.2
17%
1.5
US
Oracle Corp
NYSE:ORCL
31.4
37%
0.8
US
ServiceNow Inc
NYSE:NOW
16.1
65%
0.2
US
Palo Alto Networks Inc
NASDAQ:PANW
96.9
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -366.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -260.2 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -161.9 N/A N/A