Inpex Corp
TSE:1605
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.5), the stock would be worth ¥2 572.65 (38% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.8 | ¥4 118 |
0%
|
| 3-Year Average | 0.5 | ¥2 572.65 |
-38%
|
| 5-Year Average | 0.5 | ¥2 512.73 |
-39%
|
| Industry Average | 0.6 | ¥3 270.7 |
-21%
|
| Country Average | 1 | ¥5 168.78 |
+26%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Inpex Corp
TSE:1605
|
4.8T JPY | 0.8 | 12.2 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1.1T CNY | 1.1 | 9 | |
| US |
|
Conocophillips
NYSE:COP
|
150.1B USD | 1.5 | 20.6 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
135B CAD | 1.7 | 12.1 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
74.7B USD | 1.7 | 15 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | 12.3 | 106.6 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
59.1B USD | 1 | 35.7 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 2.1 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 1.5 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
63B AUD | 0.9 | 15.7 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | 1.3 | 13.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Inpex Corp
Glance View
Inpex Corporation, Japan's largest oil and gas exploration and production company, stands as a formidable entity in the energy sector, commanding a robust presence on a global scale. Founded in 1966 and headquartered in Tokyo, the company thrives on its ability to discover and harness energy sources from beneath the earth's surface. Inpex primarily engages in the upstream sector of the oil and gas industry, a field that involves the exploration, drilling, and extraction of crude oil and natural gas. This intricate process begins with seismic surveys and geological evaluations to identify potential reservoirs, followed by drilling operations to extract these resources. Inpex then transports the raw materials via pipelines or shipping routes to refineries and distribution networks. This upstream focus allows Inpex to capture the added value associated with the discovery and initial production stages of the energy supply chain. Strategically, Inpex diversifies its global footprint through projects and partnerships spanning continents, from Australia’s Ichthys LNG Project to collaborative ventures in the Middle East, Africa, and Southeast Asia. The Ichthys project, in particular, is a cornerstone of Inpex's portfolio, showcasing its capabilities in liquefied natural gas production — a critical element given the increasing global shift towards cleaner energy sources. By effectively managing its resources and leveraging cutting-edge technology, Inpex generates revenue through the sale of crude oil, natural gas, and liquefied natural gas on both domestic and international markets. This blend of technical expertise and strategic investment in various geographies and resource types positions Inpex not just as a resource extractor, but as a key player helping to meet the world’s ever-evolving energy demands. As it continues to navigate the complex dynamics of the global energy landscape, Inpex remains committed to sustainable practices and innovative solutions that drive its growth and stability in the volatile world of energy markets.