Morinaga & Co Ltd
TSE:2201

Watchlist Manager
Morinaga & Co Ltd Logo
Morinaga & Co Ltd
TSE:2201
Watchlist
Price: 2 598 JPY -0.36% Market Closed
Market Cap: 223.7B JPY

Relative Value

The Relative Value of one Morinaga & Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 598 JPY, Morinaga & Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Morinaga & Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
42
Median 3Y
1
Median 5Y
0.9
Industry
1
Forward
0.9
vs History
46
vs Industry
38
Median 3Y
15.2
Median 5Y
11.6
Industry
16.1
Forward
11.9
vs History
6
vs Industry
34
Median 3Y
10.1
Median 5Y
7.6
Industry
9.9
vs History
vs Industry
22
Median 3Y
-24.9
Median 5Y
-10.5
Industry
16.7
vs History
28
vs Industry
36
Median 3Y
1.8
Median 5Y
1.6
Industry
1.5
vs History
39
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
Forward
0.9
vs History
38
vs Industry
68
Median 3Y
2.4
Median 5Y
2.1
Industry
4.8
vs History
38
vs Industry
47
Median 3Y
6.8
Median 5Y
6.2
Industry
9.9
Forward
6.2
vs History
39
vs Industry
41
Median 3Y
10.1
Median 5Y
9.1
Industry
13.1
vs History
4
vs Industry
39
Median 3Y
9.6
Median 5Y
6
Industry
11.3
vs History
vs Industry
18
Median 3Y
-10.5
Median 5Y
-7.6
Industry
15.6
vs History
38
vs Industry
33
Median 3Y
1.3
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Morinaga & Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Morinaga & Co Ltd
TSE:2201
218.3B JPY 0.9 12.2 6.7 9.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Morinaga & Co Ltd
TSE:2201
Average EV/EBITDA: 20 741.2
6.7
6%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Morinaga & Co Ltd
TSE:2201
Average EV/EBIT: 35 382.3
9.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6