Yamazaki Baking Co Ltd
TSE:2212

Watchlist Manager
Yamazaki Baking Co Ltd Logo
Yamazaki Baking Co Ltd
TSE:2212
Watchlist
Price: 3 238 JPY -1.1%
Market Cap: 656B JPY

Relative Value

The Relative Value of one Yamazaki Baking Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 238 JPY, Yamazaki Baking Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yamazaki Baking Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
67
Median 3Y
0.5
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
80
vs Industry
36
Median 3Y
19.7
Median 5Y
26.3
Industry
16.1
Forward
15.6
vs History
52
vs Industry
42
Median 3Y
7.9
Median 5Y
7.2
Industry
9.9
vs History
63
vs Industry
37
Median 3Y
27.7
Median 5Y
27.7
Industry
16.7
vs History
28
vs Industry
45
Median 3Y
1.5
Median 5Y
1.2
Industry
1.5
vs History
30
vs Industry
79
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
Forward
0.4
vs History
30
vs Industry
84
Median 3Y
1.2
Median 5Y
0.9
Industry
4.8
vs History
36
vs Industry
61
Median 3Y
4.9
Median 5Y
4.7
Industry
9.9
Forward
4.8
vs History
88
vs Industry
48
Median 3Y
10
Median 5Y
11.1
Industry
13.1
vs History
49
vs Industry
51
Median 3Y
6.3
Median 5Y
5.6
Industry
11.3
vs History
65
vs Industry
27
Median 3Y
18
Median 5Y
17
Industry
15.6
vs History
28
vs Industry
61
Median 3Y
0.8
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yamazaki Baking Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamazaki Baking Co Ltd
TSE:2212
639.7B JPY 0.5 16.4 5 8.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.6B CHF 2.2 19 12.8 15.8
US
Mondelez International Inc
NASDAQ:MDLZ
69.8B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
48.6B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
262.2B CNY 1.7 11.8 12.2 12.2
US
Hershey Co
NYSE:HSY
36.3B USD 3.2 26.7 16.1 20.2
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.6 24.1 32.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.4B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yamazaki Baking Co Ltd
TSE:2212
Average EV/EBITDA: 20 740.9
5
5%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.1
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yamazaki Baking Co Ltd
TSE:2212
Average EV/EBIT: 35 382
8.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.8
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.9
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6