Yamazaki Baking Co Ltd
TSE:2212
Yamazaki Baking Co Ltd
TSE:2212
Price:
3 165
JPY
-1.56%
Market Closed
Market Cap:
641.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Yamazaki Baking Co Ltd
3165
-50 (-1.56%)
| 52 Week Range |
2 548.5
3 540
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yamazaki Baking Co Ltd
Yamazaki Baking Co Ltd
|
Revenue
|
1.3T
JPY
|
|
Cost of Revenue
|
-873.2B
JPY
|
|
Gross Profit
|
419.8B
JPY
|
|
Operating Expenses
|
-362B
JPY
|
|
Operating Income
|
57.8B
JPY
|
|
Other Expenses
|
-18.9B
JPY
|
|
Net Income
|
38.9B
JPY
|
Income Statement
Yamazaki Baking Co Ltd
Yamazaki Baking Co Ltd
Currency: JPY
| Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
248
|
0
|
0
|
278
|
0
|
0
|
432
|
0
|
0
|
521
|
0
|
0
|
633
|
0
|
0
|
618
|
0
|
1 160
|
2 324
|
1 685
|
2 211
|
2 173
|
2 074
|
1 974
|
1 902
|
1 833
|
1 787
|
1 764
|
1 730
|
1 699
|
1 691
|
1 618
|
1 555
|
1 493
|
1 406
|
1 385
|
1 356
|
1 332
|
1 288
|
1 221
|
1 157
|
1 085
|
1 021
|
954
|
901
|
856
|
831
|
830
|
826
|
829
|
818
|
789
|
762
|
735
|
716
|
699
|
679
|
665
|
653
|
663
|
681
|
693
|
787
|
794
|
798
|
815
|
752
|
741
|
738
|
737
|
740
|
758
|
825
|
832
|
861
|
1 010
|
0
|
0
|
|
| Revenue |
546 150
N/A
|
547 426
+0%
|
545 824
0%
|
545 317
0%
|
547 503
+0%
|
554 466
+1%
|
560 251
+1%
|
567 215
+1%
|
573 605
+1%
|
581 393
+1%
|
590 291
+2%
|
601 245
+2%
|
628 315
+5%
|
648 141
+3%
|
660 925
+2%
|
663 090
+0%
|
686 759
+4%
|
690 274
+1%
|
928 242
+34%
|
931 542
+0%
|
917 191
-2%
|
924 758
+1%
|
932 794
+1%
|
943 254
+1%
|
948 951
+1%
|
949 399
+0%
|
951 502
+0%
|
948 787
0%
|
948 128
0%
|
949 716
+0%
|
968 280
+2%
|
974 814
+1%
|
983 017
+1%
|
997 991
+2%
|
995 011
0%
|
1 005 269
+1%
|
1 015 295
+1%
|
1 023 093
+1%
|
1 027 199
+0%
|
1 034 726
+1%
|
1 039 215
+0%
|
1 040 477
+0%
|
1 041 943
+0%
|
1 040 356
0%
|
1 044 254
+0%
|
1 048 045
+0%
|
1 053 164
+0%
|
1 059 340
+1%
|
1 059 561
+0%
|
1 059 590
+0%
|
1 059 442
0%
|
1 056 110
0%
|
1 054 107
0%
|
1 054 838
+0%
|
1 061 152
+1%
|
1 060 710
0%
|
1 044 937
-1%
|
1 030 072
-1%
|
1 014 741
-1%
|
1 008 759
-1%
|
1 019 125
+1%
|
1 027 272
+1%
|
1 052 972
+3%
|
1 059 913
+1%
|
1 069 014
+1%
|
1 083 045
+1%
|
1 077 009
-1%
|
1 094 121
+2%
|
1 112 701
+2%
|
1 131 106
+2%
|
1 175 562
+4%
|
1 205 381
+3%
|
1 229 365
+2%
|
1 248 930
+2%
|
1 244 488
0%
|
1 256 565
+1%
|
1 277 374
+2%
|
1 292 995
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(353 789)
|
(355 317)
|
(353 872)
|
(353 281)
|
(354 397)
|
(358 573)
|
(361 169)
|
(364 880)
|
(368 637)
|
(372 772)
|
(378 631)
|
(385 706)
|
(402 638)
|
(413 329)
|
(419 127)
|
(417 985)
|
(430 250)
|
(434 008)
|
(584 530)
|
(589 373)
|
(582 579)
|
(586 958)
|
(591 633)
|
(597 606)
|
(602 568)
|
(603 579)
|
(605 635)
|
(604 158)
|
(603 614)
|
(606 057)
|
(621 625)
|
(627 256)
|
(633 766)
|
(643 066)
|
(638 871)
|
(645 815)
|
(653 070)
|
(656 706)
|
(658 638)
|
(661 238)
|
(661 424)
|
(660 913)
|
(661 768)
|
(661 192)
|
(665 102)
|
(669 116)
|
(672 657)
|
(677 712)
|
(678 453)
|
(679 817)
|
(681 877)
|
(681 623)
|
(681 131)
|
(681 928)
|
(686 356)
|
(686 282)
|
(678 943)
|
(670 604)
|
(661 123)
|
(656 978)
|
(662 594)
|
(668 622)
|
(685 116)
|
(695 966)
|
(708 454)
|
(726 083)
|
(733 401)
|
(746 272)
|
(759 434)
|
(769 038)
|
(796 516)
|
(813 226)
|
(826 804)
|
(840 350)
|
(839 233)
|
(848 219)
|
(862 914)
|
(873 230)
|
|
| Gross Profit |
192 361
N/A
|
192 109
0%
|
191 952
0%
|
192 036
+0%
|
193 106
+1%
|
195 893
+1%
|
199 082
+2%
|
202 335
+2%
|
204 968
+1%
|
208 621
+2%
|
211 660
+1%
|
215 539
+2%
|
225 677
+5%
|
234 812
+4%
|
241 798
+3%
|
245 105
+1%
|
256 509
+5%
|
256 266
0%
|
343 712
+34%
|
342 169
0%
|
334 612
-2%
|
337 800
+1%
|
341 161
+1%
|
345 648
+1%
|
346 383
+0%
|
345 820
0%
|
345 867
+0%
|
344 629
0%
|
344 514
0%
|
343 659
0%
|
346 655
+1%
|
347 558
+0%
|
349 251
+0%
|
354 925
+2%
|
356 140
+0%
|
359 454
+1%
|
362 225
+1%
|
366 387
+1%
|
368 561
+1%
|
373 488
+1%
|
377 791
+1%
|
379 564
+0%
|
380 175
+0%
|
379 164
0%
|
379 152
0%
|
378 929
0%
|
380 507
+0%
|
381 628
+0%
|
381 108
0%
|
379 773
0%
|
377 565
-1%
|
374 487
-1%
|
372 976
0%
|
372 910
0%
|
374 796
+1%
|
374 428
0%
|
365 994
-2%
|
359 468
-2%
|
353 618
-2%
|
351 781
-1%
|
356 531
+1%
|
358 650
+1%
|
367 856
+3%
|
363 947
-1%
|
360 560
-1%
|
356 962
-1%
|
343 608
-4%
|
347 849
+1%
|
353 267
+2%
|
362 068
+2%
|
379 046
+5%
|
392 155
+3%
|
402 561
+3%
|
408 580
+1%
|
405 255
-1%
|
408 346
+1%
|
414 460
+1%
|
419 765
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(179 643)
|
(180 355)
|
(181 120)
|
(181 786)
|
(181 564)
|
(183 241)
|
(185 617)
|
(189 093)
|
(190 200)
|
(192 053)
|
(193 484)
|
(196 033)
|
(207 582)
|
(216 733)
|
(225 011)
|
(225 059)
|
(235 392)
|
(236 286)
|
(316 720)
|
(317 672)
|
(309 014)
|
(310 596)
|
(312 483)
|
(315 409)
|
(317 537)
|
(319 090)
|
(321 113)
|
(322 120)
|
(323 640)
|
(324 796)
|
(330 078)
|
(332 017)
|
(334 100)
|
(337 586)
|
(336 975)
|
(337 092)
|
(339 030)
|
(340 736)
|
(341 560)
|
(343 128)
|
(344 232)
|
(344 735)
|
(345 006)
|
(345 222)
|
(346 625)
|
(347 953)
|
(350 420)
|
(352 344)
|
(353 151)
|
(353 472)
|
(353 222)
|
(351 867)
|
(350 148)
|
(349 399)
|
(349 972)
|
(349 842)
|
(344 764)
|
(341 075)
|
(336 180)
|
(333 946)
|
(336 738)
|
(338 448)
|
(349 497)
|
(344 518)
|
(340 043)
|
(336 275)
|
(321 576)
|
(323 427)
|
(325 006)
|
(328 193)
|
(337 084)
|
(343 016)
|
(350 180)
|
(355 701)
|
(353 382)
|
(356 168)
|
(358 926)
|
(361 959)
|
|
| Selling, General & Administrative |
(179 643)
|
(180 359)
|
(181 120)
|
(181 786)
|
(177 608)
|
(183 241)
|
(185 617)
|
(189 220)
|
(190 200)
|
(192 053)
|
(193 088)
|
(196 033)
|
(205 298)
|
(215 965)
|
(216 659)
|
(215 602)
|
(224 843)
|
(225 317)
|
(301 734)
|
(302 452)
|
(293 745)
|
(295 042)
|
(296 707)
|
(303 256)
|
(309 241)
|
(314 852)
|
(304 659)
|
(322 119)
|
(323 639)
|
(324 794)
|
(313 277)
|
(332 016)
|
(334 099)
|
(337 585)
|
(319 460)
|
(336 925)
|
(338 862)
|
(340 568)
|
(327 294)
|
(343 127)
|
(344 230)
|
(344 734)
|
(331 312)
|
(345 219)
|
(346 624)
|
(347 660)
|
(336 699)
|
(352 051)
|
(352 859)
|
(353 470)
|
(339 811)
|
(351 867)
|
(350 147)
|
(349 399)
|
(337 977)
|
(349 840)
|
(344 761)
|
(341 072)
|
(324 165)
|
(333 946)
|
(336 738)
|
(338 450)
|
(336 476)
|
(344 517)
|
(340 043)
|
(336 272)
|
(308 738)
|
(323 424)
|
(325 004)
|
(328 191)
|
(323 841)
|
(343 017)
|
(350 179)
|
(355 702)
|
(339 618)
|
(356 167)
|
(358 925)
|
(361 958)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 284)
|
(5 000)
|
(8 352)
|
(9 457)
|
(10 549)
|
(10 969)
|
(14 986)
|
(15 220)
|
(15 269)
|
(15 554)
|
(15 776)
|
0
|
0
|
0
|
(16 453)
|
0
|
0
|
0
|
(16 800)
|
0
|
0
|
0
|
(17 514)
|
0
|
0
|
0
|
(14 265)
|
0
|
0
|
0
|
(13 692)
|
0
|
0
|
(291)
|
(13 720)
|
0
|
0
|
0
|
(13 410)
|
0
|
0
|
0
|
(11 993)
|
0
|
0
|
0
|
(12 015)
|
0
|
0
|
0
|
(13 020)
|
0
|
0
|
0
|
(12 836)
|
0
|
0
|
0
|
(13 243)
|
0
|
0
|
0
|
(13 763)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
4
|
0
|
0
|
(3 956)
|
0
|
0
|
127
|
0
|
0
|
(396)
|
0
|
0
|
4 232
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 153)
|
(8 296)
|
(4 238)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(167)
|
(168)
|
(168)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(293)
|
(292)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
0
|
0
|
2
|
(1)
|
(1)
|
0
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
12 718
N/A
|
11 754
-8%
|
10 832
-8%
|
10 250
-5%
|
11 542
+13%
|
12 652
+10%
|
13 465
+6%
|
13 242
-2%
|
14 768
+12%
|
16 568
+12%
|
18 176
+10%
|
19 506
+7%
|
18 095
-7%
|
18 079
0%
|
16 787
-7%
|
20 046
+19%
|
21 117
+5%
|
19 980
-5%
|
26 992
+35%
|
24 497
-9%
|
25 598
+4%
|
27 204
+6%
|
28 678
+5%
|
30 239
+5%
|
28 846
-5%
|
26 730
-7%
|
24 754
-7%
|
22 509
-9%
|
20 874
-7%
|
18 863
-10%
|
16 577
-12%
|
15 541
-6%
|
15 151
-3%
|
17 339
+14%
|
19 165
+11%
|
22 362
+17%
|
23 195
+4%
|
25 651
+11%
|
27 001
+5%
|
30 360
+12%
|
33 559
+11%
|
34 829
+4%
|
35 169
+1%
|
33 942
-3%
|
32 527
-4%
|
30 976
-5%
|
30 087
-3%
|
29 284
-3%
|
27 957
-5%
|
26 301
-6%
|
24 343
-7%
|
22 620
-7%
|
22 828
+1%
|
23 511
+3%
|
24 824
+6%
|
24 586
-1%
|
21 230
-14%
|
18 393
-13%
|
17 438
-5%
|
17 835
+2%
|
19 793
+11%
|
20 202
+2%
|
18 359
-9%
|
19 429
+6%
|
20 517
+6%
|
20 687
+1%
|
22 032
+7%
|
24 422
+11%
|
28 261
+16%
|
33 875
+20%
|
41 962
+24%
|
49 139
+17%
|
52 381
+7%
|
52 879
+1%
|
51 873
-2%
|
52 178
+1%
|
55 534
+6%
|
57 806
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(487)
|
512
|
555
|
525
|
(330)
|
(448)
|
(566)
|
(767)
|
(871)
|
(939)
|
(2 437)
|
(2 802)
|
(2 336)
|
(1 057)
|
(985)
|
(1 179)
|
(937)
|
(466)
|
(713)
|
(910)
|
(956)
|
(885)
|
(496)
|
(372)
|
(356)
|
(153)
|
(38)
|
(14)
|
223
|
(104)
|
503
|
1 007
|
882
|
1 115
|
307
|
234
|
324
|
406
|
(138)
|
393
|
218
|
71
|
712
|
434
|
768
|
931
|
568
|
497
|
594
|
521
|
721
|
723
|
793
|
857
|
951
|
1 016
|
1 012
|
1 124
|
895
|
1 233
|
1 421
|
1 450
|
1 710
|
1 767
|
2 630
|
2 971
|
2 217
|
1 904
|
1 749
|
1 754
|
2 105
|
2 813
|
3 185
|
3 018
|
4 380
|
3 086
|
2 135
|
2 307
|
|
| Non-Reccuring Items |
(1 180)
|
(820)
|
(830)
|
(3 573)
|
(3 448)
|
(3 434)
|
(228)
|
(687)
|
(611)
|
(3 439)
|
(3 618)
|
(3 600)
|
(1 060)
|
(811)
|
(883)
|
(1 461)
|
(1 945)
|
(2 071)
|
(1 646)
|
(4 022)
|
(4 752)
|
(5 032)
|
(7 082)
|
(3 827)
|
(1 663)
|
(1 333)
|
(31)
|
(93)
|
(807)
|
(676)
|
(752)
|
(1 578)
|
5 060
|
5 236
|
6 645
|
5 328
|
(1 790)
|
(1 885)
|
(970)
|
(1 203)
|
(1 368)
|
(1 925)
|
(2 638)
|
(2 639)
|
(2 113)
|
(1 565)
|
(1 265)
|
(1 262)
|
(1 327)
|
(1 699)
|
(1 617)
|
(1 622)
|
(1 788)
|
(1 548)
|
(2 374)
|
(2 001)
|
(2 132)
|
(2 169)
|
(1 852)
|
(1 762)
|
(1 048)
|
(793)
|
(152)
|
(288)
|
(1 039)
|
(1 149)
|
(1 399)
|
(1 394)
|
(1 022)
|
(1 077)
|
1 794
|
2 094
|
2 138
|
2 310
|
(283)
|
(254)
|
(496)
|
(572)
|
|
| Gain/Loss on Disposition of Assets |
(1 440)
|
(1 326)
|
(1 220)
|
(1 290)
|
(1 284)
|
(1 405)
|
(1 455)
|
(1 424)
|
(1 485)
|
(1 428)
|
(1 530)
|
(1 614)
|
(1 741)
|
(1 772)
|
(1 551)
|
(1 327)
|
(1 175)
|
(1 079)
|
(1 985)
|
(2 132)
|
(2 174)
|
(2 039)
|
(1 750)
|
(1 568)
|
(1 655)
|
(1 768)
|
(1 961)
|
(2 127)
|
(1 980)
|
(1 966)
|
(1 660)
|
(1 515)
|
(1 842)
|
(1 810)
|
(2 026)
|
(1 977)
|
(1 736)
|
(1 760)
|
(1 744)
|
(1 863)
|
(1 917)
|
(1 999)
|
(2 075)
|
(1 984)
|
(1 932)
|
(1 923)
|
10 484
|
10 526
|
10 618
|
10 894
|
(1 389)
|
(1 617)
|
(1 630)
|
(1 972)
|
(1 902)
|
(1 656)
|
(1 566)
|
(1 404)
|
(1 545)
|
(1 530)
|
(1 534)
|
(1 559)
|
(1 275)
|
(1 254)
|
(1 453)
|
(1 353)
|
(1 509)
|
(1 525)
|
(1 313)
|
(1 361)
|
(1 498)
|
(1 512)
|
(1 575)
|
(1 736)
|
(1 829)
|
(1 873)
|
(2 016)
|
(2 004)
|
|
| Total Other Income |
987
|
1 403
|
1 598
|
1 630
|
901
|
549
|
388
|
733
|
509
|
(167)
|
129
|
(10)
|
713
|
396
|
1 042
|
1 044
|
1 071
|
934
|
1 351
|
1 323
|
1 410
|
1 488
|
1 500
|
1 534
|
1 328
|
1 264
|
1 392
|
1 576
|
1 676
|
2 033
|
1 779
|
1 841
|
1 823
|
1 766
|
1 587
|
1 597
|
1 644
|
1 258
|
1 439
|
1 394
|
1 389
|
1 511
|
1 466
|
1 581
|
1 677
|
1 573
|
1 500
|
1 337
|
1 255
|
1 593
|
1 565
|
2 066
|
2 013
|
1 722
|
1 846
|
1 533
|
1 499
|
1 469
|
1 470
|
1 407
|
1 440
|
1 602
|
1 313
|
1 416
|
1 593
|
1 849
|
1 877
|
1 830
|
1 775
|
1 470
|
1 458
|
1 472
|
1 425
|
1 515
|
1 495
|
1 467
|
1 341
|
1 273
|
|
| Pre-Tax Income |
10 598
N/A
|
11 523
+9%
|
10 935
-5%
|
7 542
-31%
|
7 381
-2%
|
7 914
+7%
|
11 604
+47%
|
11 097
-4%
|
12 310
+11%
|
10 595
-14%
|
10 720
+1%
|
11 480
+7%
|
13 671
+19%
|
14 835
+9%
|
14 410
-3%
|
17 123
+19%
|
18 131
+6%
|
17 298
-5%
|
23 999
+39%
|
18 756
-22%
|
19 126
+2%
|
20 736
+8%
|
20 850
+1%
|
26 006
+25%
|
26 500
+2%
|
24 740
-7%
|
24 116
-3%
|
21 851
-9%
|
19 986
-9%
|
18 150
-9%
|
16 447
-9%
|
15 296
-7%
|
21 074
+38%
|
23 646
+12%
|
25 678
+9%
|
27 544
+7%
|
21 637
-21%
|
23 670
+9%
|
25 588
+8%
|
29 081
+14%
|
31 881
+10%
|
32 487
+2%
|
32 634
+0%
|
31 334
-4%
|
30 927
-1%
|
29 992
-3%
|
41 374
+38%
|
40 382
-2%
|
39 097
-3%
|
37 610
-4%
|
23 623
-37%
|
22 170
-6%
|
22 216
+0%
|
22 570
+2%
|
23 345
+3%
|
23 478
+1%
|
20 043
-15%
|
17 413
-13%
|
16 406
-6%
|
17 183
+5%
|
20 072
+17%
|
20 902
+4%
|
19 955
-5%
|
21 070
+6%
|
22 248
+6%
|
23 005
+3%
|
23 218
+1%
|
25 237
+9%
|
29 450
+17%
|
34 661
+18%
|
45 821
+32%
|
54 006
+18%
|
57 554
+7%
|
57 986
+1%
|
55 636
-4%
|
54 604
-2%
|
56 498
+3%
|
58 810
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 294)
|
(5 384)
|
(5 352)
|
(5 112)
|
(4 758)
|
(4 717)
|
(5 063)
|
(5 020)
|
(5 347)
|
(5 201)
|
(5 979)
|
(6 675)
|
(7 137)
|
(7 958)
|
(8 189)
|
(8 341)
|
(8 285)
|
(7 784)
|
(9 957)
|
(9 645)
|
(9 876)
|
(10 511)
|
(11 998)
|
(13 353)
|
(13 388)
|
(12 747)
|
(11 867)
|
(11 065)
|
(10 266)
|
(4 859)
|
(4 207)
|
(4 018)
|
(6 969)
|
(12 501)
|
(12 887)
|
(15 115)
|
(12 218)
|
(13 165)
|
(13 382)
|
(13 274)
|
(13 846)
|
(13 760)
|
(13 066)
|
(11 075)
|
(10 663)
|
(9 875)
|
(10 710)
|
(10 565)
|
(10 023)
|
(9 790)
|
(9 111)
|
(8 627)
|
(8 694)
|
(9 020)
|
(8 531)
|
(8 782)
|
(8 302)
|
(7 795)
|
(8 423)
|
(8 704)
|
(9 126)
|
(8 513)
|
(7 475)
|
(7 582)
|
(7 594)
|
(8 133)
|
(8 728)
|
(9 275)
|
(10 496)
|
(11 966)
|
(14 190)
|
(16 636)
|
(17 822)
|
(17 755)
|
(17 502)
|
(16 459)
|
(16 839)
|
(17 521)
|
|
| Income from Continuing Operations |
5 304
|
6 139
|
5 583
|
2 430
|
2 623
|
3 197
|
6 541
|
6 077
|
6 963
|
5 394
|
4 741
|
4 805
|
6 534
|
6 877
|
6 221
|
8 782
|
9 846
|
9 514
|
14 042
|
9 111
|
9 250
|
10 225
|
8 852
|
12 653
|
13 112
|
11 993
|
12 249
|
10 786
|
9 720
|
13 291
|
12 240
|
11 278
|
14 105
|
11 145
|
12 791
|
12 429
|
9 419
|
10 505
|
12 206
|
15 807
|
18 035
|
18 727
|
19 568
|
20 259
|
20 264
|
20 117
|
30 664
|
29 817
|
29 074
|
27 820
|
14 512
|
13 543
|
13 522
|
13 550
|
14 814
|
14 696
|
11 741
|
9 618
|
7 983
|
8 479
|
10 946
|
12 389
|
12 480
|
13 488
|
14 654
|
14 872
|
14 490
|
15 962
|
18 954
|
22 695
|
31 631
|
37 370
|
39 732
|
40 231
|
38 134
|
38 145
|
39 659
|
41 289
|
|
| Income to Minority Interest |
(109)
|
(123)
|
(114)
|
(78)
|
(68)
|
(76)
|
(55)
|
(36)
|
(57)
|
0
|
25
|
35
|
403
|
731
|
1 016
|
(305)
|
(673)
|
(688)
|
(1 316)
|
(452)
|
(504)
|
(703)
|
(826)
|
(1 165)
|
(1 044)
|
(1 216)
|
(1 458)
|
(1 364)
|
(1 370)
|
(1 056)
|
(905)
|
(922)
|
(787)
|
(785)
|
(743)
|
(812)
|
(722)
|
(786)
|
(1 110)
|
(1 274)
|
(1 532)
|
(1 609)
|
(1 393)
|
(1 161)
|
(983)
|
(1 021)
|
(5 557)
|
(5 622)
|
(5 759)
|
(5 810)
|
(976)
|
(877)
|
(851)
|
(708)
|
(955)
|
(760)
|
(830)
|
(1 123)
|
(1 026)
|
(1 424)
|
(1 652)
|
(1 922)
|
(2 102)
|
(2 245)
|
(2 489)
|
(2 358)
|
(2 121)
|
(2 031)
|
(1 554)
|
(1 404)
|
(1 462)
|
(1 740)
|
(2 048)
|
(2 125)
|
(2 117)
|
(2 093)
|
(2 229)
|
(2 352)
|
|
| Net Income (Common) |
5 193
N/A
|
6 010
+16%
|
5 469
-9%
|
2 354
-57%
|
2 552
+8%
|
3 117
+22%
|
6 480
+108%
|
6 040
-7%
|
6 902
+14%
|
5 390
-22%
|
4 760
-12%
|
4 836
+2%
|
6 934
+43%
|
7 610
+10%
|
7 236
-5%
|
8 475
+17%
|
9 164
+8%
|
8 819
-4%
|
12 724
+44%
|
8 658
-32%
|
8 746
+1%
|
9 523
+9%
|
8 023
-16%
|
11 486
+43%
|
12 069
+5%
|
10 777
-11%
|
10 790
+0%
|
9 420
-13%
|
8 347
-11%
|
12 234
+47%
|
11 335
-7%
|
10 357
-9%
|
13 319
+29%
|
10 362
-22%
|
12 048
+16%
|
11 616
-4%
|
8 697
-25%
|
9 718
+12%
|
11 095
+14%
|
14 533
+31%
|
16 502
+14%
|
17 116
+4%
|
18 175
+6%
|
19 098
+5%
|
19 280
+1%
|
19 096
-1%
|
25 106
+31%
|
24 194
-4%
|
23 315
-4%
|
22 010
-6%
|
13 534
-39%
|
12 663
-6%
|
12 670
+0%
|
12 839
+1%
|
13 858
+8%
|
13 937
+1%
|
10 909
-22%
|
8 494
-22%
|
6 956
-18%
|
7 054
+1%
|
9 294
+32%
|
10 466
+13%
|
10 378
-1%
|
11 242
+8%
|
12 164
+8%
|
12 514
+3%
|
12 368
-1%
|
13 931
+13%
|
17 400
+25%
|
21 290
+22%
|
30 168
+42%
|
35 629
+18%
|
37 682
+6%
|
38 106
+1%
|
36 015
-5%
|
36 050
+0%
|
37 429
+4%
|
38 934
+4%
|
|
| EPS (Diluted) |
23.6
N/A
|
27.07
+15%
|
24.84
-8%
|
10.68
-57%
|
11.44
+7%
|
14.17
+24%
|
29.46
+108%
|
27.2
-8%
|
31.39
+15%
|
24.52
-22%
|
21.44
-13%
|
22
+3%
|
31.51
+43%
|
34.27
+9%
|
32.89
-4%
|
38.52
+17%
|
41.27
+7%
|
40.08
-3%
|
57.83
+44%
|
39.35
-32%
|
39.75
+1%
|
43.28
+9%
|
36.46
-16%
|
52.2
+43%
|
54.85
+5%
|
48.98
-11%
|
49.04
+0%
|
42.81
-13%
|
37.94
-11%
|
55.86
+47%
|
51.52
-8%
|
47.29
-8%
|
60.81
+29%
|
47.31
-22%
|
54.89
+16%
|
53.04
-3%
|
39.71
-25%
|
44.37
+12%
|
50.56
+14%
|
66.36
+31%
|
75.35
+14%
|
78.15
+4%
|
82.82
+6%
|
87.2
+5%
|
88.03
+1%
|
87.19
-1%
|
114.41
+31%
|
110.98
-3%
|
106.94
-4%
|
101.21
-5%
|
62.17
-39%
|
58.23
-6%
|
58.28
+0%
|
59.06
+1%
|
63.75
+8%
|
64.11
+1%
|
50.18
-22%
|
39.07
-22%
|
32
-18%
|
32.79
+2%
|
43.6
+33%
|
49.14
+13%
|
48.6
-1%
|
53.34
+10%
|
58.21
+9%
|
59.94
+3%
|
59.1
-1%
|
67.2
+14%
|
84.4
+26%
|
103.33
+22%
|
146.19
+41%
|
174.42
+19%
|
185.78
+7%
|
190.09
+2%
|
178.58
-6%
|
181.87
+2%
|
189.37
+4%
|
197.04
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
