Morinaga Milk Industry Co Ltd
TSE:2264

Watchlist Manager
Morinaga Milk Industry Co Ltd Logo
Morinaga Milk Industry Co Ltd
TSE:2264
Watchlist
Price: 4 739 JPY -0.15% Market Closed
Market Cap: ¥408.4B

P/FCFE

15.9
Current
277%
Cheaper
vs 3-y average of -9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
15.9
=
Market Cap
¥380.1B
/
Free Cash Flow to Equity
¥24.1B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
15.9
=
Market Cap
¥380.1B
/
Free Cash Flow to Equity
¥24.1B

Valuation Scenarios

Morinaga Milk Industry Co Ltd is trading above its 5-year average

If P/FCFE returns to its 5-Year Average (12.7), the stock would be worth ¥3 769.17 (20% downside from current price).

Statistics
Positive Scenarios
2/3
Maximum Downside
-20%
Maximum Upside
+74%
Average Upside
31%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 15.9 ¥4 739
0%
5-Year Average 12.7 ¥3 769.17
-20%
Industry Average 27.8 ¥8 260.72
+74%
Country Average 22.4 ¥6 654.14
+40%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
JP
Morinaga Milk Industry Co Ltd
TSE:2264
384.3B JPY 15.9 30.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY -621 880.5 540 752.8
CH
Nestle SA
SIX:NESN
203.3B CHF 28.5 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.7B USD 15.9 32.1
FR
Danone SA
PAR:BN
42.7B EUR 15.3 23.5
ZA
Tiger Brands Ltd
JSE:TBS
47.6B ZAR 347.5 12.5
US
Hershey Co
NYSE:HSY
37B USD 19.6 41.9
CN
Muyuan Foods Co Ltd
SZSE:002714
244.2B CNY -46.5 25
ZA
Avi Ltd
JSE:AVI
33.1B ZAR 16.6 12.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
225.7B CNY 35.9 32.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.2B CHF 198.9 31.9

Market Distribution

In line with most companies in Japan
Percentile
33nd
Based on 3 849 companies
33nd percentile
15.9
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Morinaga Milk Industry Co Ltd
Glance View

Market Cap
408.4B JPY
Industry
Food Products

In the bustling heart of Japan's industrious dairy sector, Morinaga Milk Industry Co., Ltd. stands as a testament to over a century of innovation and commitment to quality. Founded in 1917, the company has woven itself into the fabric of everyday Japanese life, evolving to meet the dietary demands of diverse consumers. From humble beginnings, Morinaga has expanded beyond simple milk production to embrace a broad spectrum of dairy products, including yogurt, cheese, and infant formula. Their offerings not only satisfy traditional tastes but also cater to contemporary health-conscious lifestyles, as evidenced by their investment in functional foods containing probiotics and other beneficial bacteria. These specialized products not only enhance everyday wellness, but they also carve out a profitable niche within a competitive market. The company's ethos remains steadfast: combining tradition with innovation to deliver health-focused dairy solutions. At the core of Morinaga's business model is a sophisticated distribution network and a robust brand portfolio that captures significant market share across various segments. Their wide-reaching distribution channels enable the efficient delivery of products to supermarkets, convenience stores, and food service companies both domestically and internationally. By strategically leveraging these channels, Morinaga ensures that its products are omnipresent, from local family dining tables to overseas markets thirsting for premium Japanese dairy. Importantly, Morinaga also derives income from licensing its technology, particularly in probiotic cultivation and applications, to other companies – a move that underscores its prowess in dairy innovation. This strategy not only enhances Morinaga's competitive edge but also diversifies its revenue streams, ultimately contributing to its resilient economic performance in the face of industry fluctuations.

Intrinsic Value
3 690.28 JPY
Overvaluation 22%
Intrinsic Value
Price ¥4 739
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett