Morinaga Milk Industry Co Ltd
TSE:2264

Watchlist Manager
Morinaga Milk Industry Co Ltd Logo
Morinaga Milk Industry Co Ltd
TSE:2264
Watchlist
Price: 3 640 JPY -1.19% Market Closed
Market Cap: 324.1B JPY

Relative Value

The Relative Value of one Morinaga Milk Industry Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 640 JPY, Morinaga Milk Industry Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Morinaga Milk Industry Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
65
Median 3Y
0.5
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
6
vs Industry
27
Median 3Y
13.7
Median 5Y
5.7
Industry
16.1
Forward
13.8
vs History
vs Industry
7
Median 3Y
5.1
Median 5Y
3.8
Industry
9.9
vs History
vs Industry
16
Median 3Y
-9.4
Median 5Y
-9
Industry
16.7
vs History
1
vs Industry
59
Median 3Y
1
Median 5Y
0.8
Industry
1.5
vs History
3
vs Industry
65
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1
Forward
0.6
vs History
3
vs Industry
67
Median 3Y
2.3
Median 5Y
1.8
Industry
4.8
vs History
9
vs Industry
50
Median 3Y
6.1
Median 5Y
4.5
Industry
9.9
Forward
6.4
vs History
14
vs Industry
35
Median 3Y
11
Median 5Y
7.8
Industry
13.1
vs History
vs Industry
7
Median 3Y
6.2
Median 5Y
6
Industry
11.3
vs History
vs Industry
32
Median 3Y
12
Median 5Y
9
Industry
15.6
vs History
1
vs Industry
63
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Morinaga Milk Industry Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Morinaga Milk Industry Co Ltd
TSE:2264
302.3B JPY 0.5 42.8 6.6 12.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Morinaga Milk Industry Co Ltd
TSE:2264
Average EV/EBITDA: 20 741.2
6.6
5%
1.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8