Wellnet Corp
TSE:2428

Watchlist Manager
Wellnet Corp Logo
Wellnet Corp
TSE:2428
Watchlist
Price: 659 JPY -1.2% Market Closed
Market Cap: ¥12.8B

Relative Value

The Relative Value of one Wellnet Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 659 JPY, Wellnet Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wellnet Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wellnet Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Wellnet Corp
TSE:2428
12.4B JPY 1.2 11.9 -5.2 -6.5
US
Visa Inc
NYSE:V
626.5B USD 15.7 31.5 22.6 23.6
US
Mastercard Inc
NYSE:MA
471.2B USD 15 33.1 24.3 25.7
US
Automatic Data Processing Inc
NASDAQ:ADP
104.1B USD 5 25.2 17.4 19.2
US
PayPal Holdings Inc
NASDAQ:PYPL
53.4B USD 1.6 10.9 7.4 8.6
NL
Adyen NV
AEX:ADYEN
44B EUR 17.9 44.2 28.6 31.9
US
Paychex Inc
NASDAQ:PAYX
37.9B USD 6.3 23.8 14.9 17.1
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
30.9B USD 3 203.7 11.3 23
ES
Amadeus IT Group SA
MAD:AMS
25.2B EUR 3.9 18.7 11.4 14.5
US
Broadridge Financial Solutions Inc
NYSE:BR
24.2B USD 3.4 26.2 17 21.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Wellnet Corp
TSE:2428
Average EV/EBITDA: 16.1
Negative Multiple: -5.2
N/A N/A
US
Visa Inc
NYSE:V
22.6
12%
1.9
US
Mastercard Inc
NYSE:MA
24.3
15%
1.6
US
Automatic Data Processing Inc
NASDAQ:ADP
17.4
7%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
7.4
6%
1.2
NL
Adyen NV
AEX:ADYEN
28.6
28%
1
US
Paychex Inc
NASDAQ:PAYX
14.9
12%
1.2
US
Fiserv Inc
NYSE:FI
6.6
11%
0.6
US
Fidelity National Information Services Inc
NYSE:FIS
11.3
13%
0.9
ES
Amadeus IT Group SA
MAD:AMS
11.4
8%
1.4
US
Broadridge Financial Solutions Inc
NYSE:BR
17
10%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Wellnet Corp
TSE:2428
Average EV/EBIT: 19.5
Negative Multiple: -6.5
N/A N/A
US
Visa Inc
NYSE:V
23.6
12%
2
US
Mastercard Inc
NYSE:MA
25.7
15%
1.7
US
Automatic Data Processing Inc
NASDAQ:ADP
19.2
8%
2.4
US
PayPal Holdings Inc
NASDAQ:PYPL
8.6
8%
1.1
NL
Adyen NV
AEX:ADYEN
31.9
28%
1.1
US
Paychex Inc
NASDAQ:PAYX
17.1
11%
1.6
US
Fiserv Inc
NYSE:FI
9.9
21%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
23
29%
0.8
ES
Amadeus IT Group SA
MAD:AMS
14.5
10%
1.5
US
Broadridge Financial Solutions Inc
NYSE:BR
21.5
14%
1.5