Wellnet Corp
TSE:2428

Watchlist Manager
Wellnet Corp Logo
Wellnet Corp
TSE:2428
Watchlist
Price: 657 JPY 0.77% Market Closed
Market Cap: ¥12.7B

Relative Value

The Relative Value of one Wellnet Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 657 JPY, Wellnet Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wellnet Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wellnet Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Wellnet Corp
TSE:2428
12.4B JPY 1.2 11.9 -5.3 -6.5
US
Visa Inc
NYSE:V
570.5B USD 13.8 27.7 19.7 20.6
US
Mastercard Inc
NYSE:MA
436.7B USD 13.3 29.2 21.6 22.8
US
Automatic Data Processing Inc
NASDAQ:ADP
83.9B USD 4 19.8 13.8 15.3
US
PayPal Holdings Inc
NASDAQ:PYPL
41B USD 1.2 7.8 5.5 6.4
US
Paychex Inc
NASDAQ:PAYX
32.5B USD 5.4 20.4 12.9 14.8
NL
Adyen NV
AEX:ADYEN
28.1B EUR 10.5 26.4 14.1 15.8
US
Fiserv Inc
NASDAQ:FISV
30.5B USD 1.4 8.7 6.5 10
US
Fidelity National Information Services Inc
NYSE:FIS
25.3B USD 2.4 66.2 9.9 20.4
ES
Amadeus IT Group SA
MAD:AMS
21.9B EUR 3.3 16.3 9.2 12.9
US
Broadridge Financial Solutions Inc
NYSE:BR
20.4B USD 2.8 19.1 14.5 18.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Wellnet Corp
TSE:2428
Average EV/EBITDA: 12.8
Negative Multiple: -5.3
N/A N/A
US
Visa Inc
NYSE:V
19.7
12%
1.6
US
Mastercard Inc
NYSE:MA
21.6
14%
1.5
US
Automatic Data Processing Inc
NASDAQ:ADP
13.8
7%
2
US
PayPal Holdings Inc
NASDAQ:PYPL
5.5
-2%
N/A
US
Paychex Inc
NASDAQ:PAYX
12.9
12%
1.1
NL
Adyen NV
AEX:ADYEN
14.1
24%
0.6
US
Fiserv Inc
NASDAQ:FISV
6.5
2%
3.2
US
Fidelity National Information Services Inc
NYSE:FIS
9.9
21%
0.5
ES
Amadeus IT Group SA
MAD:AMS
9.2
8%
1.1
US
Broadridge Financial Solutions Inc
NYSE:BR
14.5
11%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Wellnet Corp
TSE:2428
Average EV/EBIT: 15.7
Negative Multiple: -6.5
N/A N/A
US
Visa Inc
NYSE:V
20.6
12%
1.7
US
Mastercard Inc
NYSE:MA
22.8
14%
1.6
US
Automatic Data Processing Inc
NASDAQ:ADP
15.3
8%
1.9
US
PayPal Holdings Inc
NASDAQ:PYPL
6.4
-2%
N/A
US
Paychex Inc
NASDAQ:PAYX
14.8
11%
1.3
NL
Adyen NV
AEX:ADYEN
15.8
25%
0.6
US
Fiserv Inc
NASDAQ:FISV
10
10%
1
US
Fidelity National Information Services Inc
NYSE:FIS
20.4
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
12.9
11%
1.2
US
Broadridge Financial Solutions Inc
NYSE:BR
18.4
14%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett