First Time Loading...

DeNA Co Ltd
TSE:2432

Watchlist Manager
DeNA Co Ltd Logo
DeNA Co Ltd
TSE:2432
Watchlist
Price: 1 612.5 JPY -0.28% Market Closed
Updated: Jul 16, 2024
Have any thoughts about
DeNA Co Ltd?
Write Note

Relative Value

The Relative Value of one DeNA Co Ltd stock under the Base Case scenario is 1 263.56 JPY. Compared to the current market price of 1 612.5 JPY, DeNA Co Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 263.56 JPY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
49
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
Forward
1.3
vs History
vs Industry
19
Median 3Y
9
Median 5Y
9
Industry
18.4
Forward
21.7
vs History
vs Industry
26
Median 3Y
9.6
Median 5Y
12.3
Industry
11.9
vs History
vs Industry
9
Median 3Y
10
Median 5Y
9.7
Industry
15.6
vs History
74
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
63
vs Industry
52
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
Forward
1
vs History
44
vs Industry
49
Median 3Y
2.3
Median 5Y
2.3
Industry
3.4
vs History
vs Industry
26
Median 3Y
9.3
Median 5Y
8.3
Industry
9.1
Forward
10.6
vs History
vs Industry
8
Median 3Y
13.3
Median 5Y
13.6
Industry
12.4
vs History
vs Industry
31
Median 3Y
7.1
Median 5Y
8.2
Industry
11.1
vs History
vs Industry
12
Median 3Y
9.7
Median 5Y
9.7
Industry
13.9
vs History
73
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
DeNA Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DeNA Co Ltd
TSE:2432
179.6B JPY 1.3 -6.3 -6.5 -5
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
JP
Nintendo Co Ltd
TSE:7974
10.3T JPY 6.1 20.9 14.7 15.2
CN
NetEase Inc
NASDAQ:NTES
59.9B USD 4.2 14.5 10.7 11.7
SG
Sea Ltd
NYSE:SE
40.5B USD 3 1 058.5 67 240.1
US
Electronic Arts Inc
NASDAQ:EA
39B USD 5.1 30.3 18.1 22.5
US
Roblox Corp
NYSE:RBLX
26.3B USD 8.9 -22.8 -23.6 -19.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
26.1B USD 4.9 -7 40.5 -62.3
JP
Nexon Co Ltd
TSE:3659
2.8T JPY 6.8 51.9 18.4 20
JP
Konami Holdings Corp
TSE:9766
1.6T JPY 4.5 27.4 13.6 17.5
JP
Konami Group Corp
XMUN:KOA
9.2B EUR 4.4 26.6 13.2 17
P/E Multiple
Earnings Growth
JP
DeNA Co Ltd
TSE:2432
Average P/E: 158
Negative Multiple: -6.3
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
JP
Nintendo Co Ltd
TSE:7974
20.9
2%
CN
NetEase Inc
NASDAQ:NTES
14.5
37%
SG
Sea Ltd
NYSE:SE
1 058.5
962%
US
Electronic Arts Inc
NASDAQ:EA
30.3
100%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -22.8 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -7 N/A
JP
N
Nexon Co Ltd
TSE:3659
51.9
86%
JP
Konami Holdings Corp
TSE:9766
27.4
30%
JP
K
Konami Group Corp
XMUN:KOA
26.6
30%

See Also

Discover More