Fuji Oil Holdings Inc
TSE:2607

Watchlist Manager
Fuji Oil Holdings Inc Logo
Fuji Oil Holdings Inc
TSE:2607
Watchlist
Price: 3 383 JPY 2.67% Market Closed
Market Cap: 296.2B JPY

Relative Value

The Relative Value of one Fuji Oil Holdings Inc stock under the Base Case scenario is 3 813.31 JPY. Compared to the current market price of 3 383 JPY, Fuji Oil Holdings Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 813.31 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
vs Industry
13
Median 3Y
19.6
Median 5Y
17.5
Industry
16.2
Forward
83.2
vs History
vs Industry
49
Median 3Y
5.1
Median 5Y
5.9
Industry
9.7
vs History
41
vs Industry
32
Median 3Y
-13.6
Median 5Y
-3.7
Industry
17.3
vs History
34
vs Industry
53
Median 3Y
0.9
Median 5Y
1.1
Industry
1.5
vs History
61
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
7
vs Industry
44
Median 3Y
4
Median 5Y
4.1
Industry
4.7
vs History
3
vs Industry
29
Median 3Y
8.4
Median 5Y
8.2
Industry
10
Forward
11.2
vs History
3
vs Industry
5
Median 3Y
23
Median 5Y
19.5
Industry
13
vs History
vs Industry
50
Median 3Y
6.9
Median 5Y
8.3
Industry
10.9
vs History
vs Industry
38
Median 3Y
-8.7
Median 5Y
8.8
Industry
15.1
vs History
47
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Fuji Oil Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fuji Oil Holdings Inc
TSE:2607
290.9B JPY 0.5 -173.3 14.1 64
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.5B CHF 2.5 20.7 14 17.3
CH
Aryzta AG
SIX:ARYN
81.2B CHF 39.7 869.5 273.4 461.8
US
Mondelez International Inc
NASDAQ:MDLZ
85.9B USD 2.4 23.9 17.3 22.2
FR
Danone SA
PAR:BN
47.9B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
47.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.6B USD 3.2 21 13.8 16.6
US
Kraft Heinz Co
NASDAQ:KHC
33.4B USD 1.3 12.6 8.3 9.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.6B CHF 5 41 23.4 31.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
235.1B CNY 8.5 35.5 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fuji Oil Holdings Inc
TSE:2607
Average EV/EBITDA: 18 694.7
14.1
14%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
4%
3.5
CH
Aryzta AG
SIX:ARYN
273.4
5%
54.7
US
Mondelez International Inc
NASDAQ:MDLZ
17.3
-1%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.8
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.3
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
17%
1.7