Can Do Co Ltd
TSE:2698
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (27.8), the stock would be worth ¥3 610.55 (12% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.7 | ¥3 210 |
0%
|
| 3-Year Average | 27.8 | ¥3 610.55 |
+12%
|
| 5-Year Average | 25.3 | ¥3 286.99 |
+2%
|
| Industry Average | 24.8 | ¥3 220.87 |
+0%
|
| Country Average | 22.4 | ¥2 903.85 |
-10%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Can Do Co Ltd
TSE:2698
|
51.4B JPY | 24.7 | 115.2 | |
| AU |
|
Wesfarmers Ltd
ASX:WES
|
83.4B AUD | 22.2 | 27 | |
| US |
|
Target Corp
NYSE:TGT
|
58.4B USD | 21.7 | 15.8 | |
| CA |
|
Dollarama Inc
TSX:DOL
|
47.3B CAD | 36.2 | 35.6 | |
| US |
|
Dollar General Corp
NYSE:DG
|
25.2B USD | 51.1 | 16.7 | |
| US |
|
Dollar Tree Inc
NASDAQ:DLTR
|
18.8B USD | 61.5 | 14.7 | |
| JP |
|
Pan Pacific International Holdings Corp
TSE:7532
|
2.7T JPY | 71.7 | 26.5 | |
| JP |
|
Ryohin Keikaku Co Ltd
TSE:7453
|
1.9T JPY | 55.9 | 23.6 | |
| CA |
|
Canadian Tire Corporation Ltd
TSX:CTC.A
|
10B CAD | -17.9 | 19 | |
| US |
|
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
|
5.2B USD | 27.1 | 21.7 | |
| CN |
M
|
MINISO Group Holding Ltd
HKEX:9896
|
35B HKD | 6.5 | 25.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Can Do Co Ltd
Glance View
Can Do Co., Ltd. engages in the operation and management of a chain of 100-yen retail stores. The company is headquartered in Shinjuku, Tokyo-To and currently employs 600 full-time employees. The company went IPO on 2001-06-27. The firm is engaged in the planning and procurement of products, and the sale of products in owned retail stores, the wholesale of products to franchise stores and overseas retailers. The main products include kitchen supplies, stationeries, office supplies, bath and toilet supplies, cleaning and laundry supplies, clothing and bags, health and beauty products, interior products, home supplies and digital products, as well as food products such as dried fruits, snacks, processed food, nuts, health supplements and others.
