Natori Co Ltd
TSE:2922

Watchlist Manager
Natori Co Ltd Logo
Natori Co Ltd
TSE:2922
Watchlist
Price: 1 865 JPY -0.11% Market Closed
Market Cap: ¥23.5B

EV/OCF

15.4
Current
36%
More Expensive
vs 3-y average of 11.3

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
15.4
=
Enterprise Value
¥23.6B
/
Operating Cash Flow
¥1.5B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
15.4
=
Enterprise Value
¥23.6B
/
Operating Cash Flow
¥1.5B

Valuation Scenarios

Natori Co Ltd is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (11.3), the stock would be worth ¥1 366.92 (27% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-40%
Maximum Upside
No Upside Scenarios
Average Downside
30%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 15.4 ¥1 865
0%
3-Year Average 11.3 ¥1 366.92
-27%
5-Year Average 9.2 ¥1 115.85
-40%
Industry Average 11.4 ¥1 377.39
-26%
Country Average 11.4 ¥1 377.39
-26%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Natori Co Ltd
TSE:2922
23.5B JPY 15.4 22.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 324 870.4 540 752.8
CH
Nestle SA
SIX:NESN
205.8B CHF 15.7 23.2
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 20.3 30.1
FR
Danone SA
PAR:BN
43.3B EUR 13 23.8
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 19.4 12.8
US
Hershey Co
NYSE:HSY
38.8B USD 18.8 44
CN
Muyuan Foods Co Ltd
SZSE:002714
237.6B CNY 13.3 24.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.2B CNY 25.4 32.8
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 10.7 12.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8B CHF 47.2 32.4

Market Distribution

In line with most companies in Japan
Percentile
67th
Based on 4 586 companies
67th percentile
15.4
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Natori Co Ltd
Glance View

Market Cap
23.5B JPY
Industry
Food Products

Natori Co., Ltd. engages in the food products business. The company is headquartered in Kita-Ku, Tokyo-To and currently employs 878 full-time employees. The company went IPO on 2001-09-17. The firm operates in two business segments. The Food Production and Sales business segment is engaged in the manufacture and sale of processed products, processed meat products, processed dairy products, processed agricultural products, confectionery products, chilled products and other products. The Real Estate Rental business segment is engaged in the rental of real estate. Products are divided into three categories: the specialty snacks series, the eatable snacks series and the volume snacks series. Product genres include fisheries, meat, cheese, agricultural products, confectionery, cold snacks and others.

Intrinsic Value
2 631.04 JPY
Undervaluation 29%
Intrinsic Value
Price ¥1 865
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett