Balnibarbi Co Ltd
TSE:3418

Watchlist Manager
Balnibarbi Co Ltd Logo
Balnibarbi Co Ltd
TSE:3418
Watchlist
Price: 1 050 JPY -0.28% Market Closed
Market Cap: 11.5B JPY

Relative Value

The Relative Value of one Balnibarbi Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 050 JPY, Balnibarbi Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Balnibarbi Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
0.7
vs History
60
vs Industry
15
Median 3Y
28.1
Median 5Y
28.8
Industry
20
Forward
32.5
vs History
47
vs Industry
10
Median 3Y
11
Median 5Y
10.1
Industry
9.6
vs History
vs Industry
31
Median 3Y
-15.6
Median 5Y
-12.3
Industry
18.6
vs History
98
vs Industry
38
Median 3Y
3.4
Median 5Y
3.5
Industry
2.1
vs History
85
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
1.9
Forward
0.8
vs History
87
vs Industry
75
Median 3Y
1.2
Median 5Y
1.4
Industry
3.8
vs History
44
vs Industry
35
Median 3Y
10.7
Median 5Y
9.4
Industry
10.5
Forward
7.9
vs History
28
vs Industry
26
Median 3Y
18.5
Median 5Y
11.4
Industry
16.2
vs History
47
vs Industry
14
Median 3Y
11.6
Median 5Y
10.7
Industry
11.3
vs History
vs Industry
35
Median 3Y
-16.4
Median 5Y
-15.1
Industry
15.9
vs History
98
vs Industry
37
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Balnibarbi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Balnibarbi Co Ltd
TSE:3418
11.3B JPY 0.8 26.4 10 18.8
US
McDonald's Corp
NYSE:MCD
220.3B USD 8.4 26.2 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
93.5B USD 2.5 50.5 19.6 29.2
UK
Compass Group PLC
LSE:CPG
40B GBP 0.9 21.3 11.8 15.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
44.7B USD 3.8 29.4 18.8 22.2
US
Yum! Brands Inc
NYSE:YUM
39.8B USD 4.9 27.5 18 19.3
CA
Restaurant Brands International Inc
NYSE:QSR
32.9B USD 3.5 35.6 16.8 18.9
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 8.3 1 411.8 440.6 -407.3
US
Darden Restaurants Inc
NYSE:DRI
20.9B USD 1.7 18.9 12.5 17.1
CN
MIXUE Group
HKEX:2097
151.2B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Balnibarbi Co Ltd
TSE:3418
Average EV/EBITDA: 435.2
10
N/A N/A
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
19.6
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.8
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
18.8
8%
2.3
US
Yum! Brands Inc
NYSE:YUM
18
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.8
9%
1.9
IN
Eternal Ltd
NSE:ETERNAL
440.6
117%
3.8
US
Darden Restaurants Inc
NYSE:DRI
12.5
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Balnibarbi Co Ltd
TSE:3418
Average EV/EBIT: 545.9
18.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
29.2
18%
1.6
UK
Compass Group PLC
LSE:CPG
15.3
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.2
7%
3.2
US
Yum! Brands Inc
NYSE:YUM
19.3
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
18.9
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -407.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.1
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A