First Time Loading...

Balnibarbi Co Ltd
TSE:3418

Watchlist Manager
Balnibarbi Co Ltd Logo
Balnibarbi Co Ltd
TSE:3418
Watchlist
Price: 1 425 JPY -1.59% Market Closed
Updated: May 5, 2024

Intrinsic Value

Balnibarbi Co., Ltd. engages in the planning and management of restaurants. [ Read More ]

The intrinsic value of one Balnibarbi Co Ltd stock under the Base Case scenario is 1 678.02 JPY. Compared to the current market price of 1 425 JPY, Balnibarbi Co Ltd is Undervalued by 15%.

Key Points:
Intrinsic Value
Base Case
1 678.02 JPY
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Balnibarbi Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Balnibarbi Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Balnibarbi Co Ltd

Provide an overview of the primary business activities
of Balnibarbi Co Ltd.

What unique competitive advantages
does Balnibarbi Co Ltd hold over its rivals?

What risks and challenges
does Balnibarbi Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Balnibarbi Co Ltd.

Provide P/S
for Balnibarbi Co Ltd.

Provide P/E
for Balnibarbi Co Ltd.

Provide P/OCF
for Balnibarbi Co Ltd.

Provide P/FCFE
for Balnibarbi Co Ltd.

Provide P/B
for Balnibarbi Co Ltd.

Provide EV/S
for Balnibarbi Co Ltd.

Provide EV/GP
for Balnibarbi Co Ltd.

Provide EV/EBITDA
for Balnibarbi Co Ltd.

Provide EV/EBIT
for Balnibarbi Co Ltd.

Provide EV/OCF
for Balnibarbi Co Ltd.

Provide EV/FCFF
for Balnibarbi Co Ltd.

Provide EV/IC
for Balnibarbi Co Ltd.

Show me price targets
for Balnibarbi Co Ltd made by professional analysts.

What are the Revenue projections
for Balnibarbi Co Ltd?

How accurate were the past Revenue estimates
for Balnibarbi Co Ltd?

What are the Net Income projections
for Balnibarbi Co Ltd?

How accurate were the past Net Income estimates
for Balnibarbi Co Ltd?

What are the EPS projections
for Balnibarbi Co Ltd?

How accurate were the past EPS estimates
for Balnibarbi Co Ltd?

What are the EBIT projections
for Balnibarbi Co Ltd?

How accurate were the past EBIT estimates
for Balnibarbi Co Ltd?

Compare the revenue forecasts
for Balnibarbi Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Balnibarbi Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Balnibarbi Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Balnibarbi Co Ltd compared to its peers.

Compare the P/E ratios
of Balnibarbi Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Balnibarbi Co Ltd with its peers.

Analyze the financial leverage
of Balnibarbi Co Ltd compared to its main competitors.

Show all profitability ratios
for Balnibarbi Co Ltd.

Provide ROE
for Balnibarbi Co Ltd.

Provide ROA
for Balnibarbi Co Ltd.

Provide ROIC
for Balnibarbi Co Ltd.

Provide ROCE
for Balnibarbi Co Ltd.

Provide Gross Margin
for Balnibarbi Co Ltd.

Provide Operating Margin
for Balnibarbi Co Ltd.

Provide Net Margin
for Balnibarbi Co Ltd.

Provide FCF Margin
for Balnibarbi Co Ltd.

Show all solvency ratios
for Balnibarbi Co Ltd.

Provide D/E Ratio
for Balnibarbi Co Ltd.

Provide D/A Ratio
for Balnibarbi Co Ltd.

Provide Interest Coverage Ratio
for Balnibarbi Co Ltd.

Provide Altman Z-Score Ratio
for Balnibarbi Co Ltd.

Provide Quick Ratio
for Balnibarbi Co Ltd.

Provide Current Ratio
for Balnibarbi Co Ltd.

Provide Cash Ratio
for Balnibarbi Co Ltd.

What is the historical Revenue growth
over the last 5 years for Balnibarbi Co Ltd?

What is the historical Net Income growth
over the last 5 years for Balnibarbi Co Ltd?

What is the current Free Cash Flow
of Balnibarbi Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Balnibarbi Co Ltd.

Financials

Balance Sheet Decomposition
Balnibarbi Co Ltd

Current Assets 5B
Cash & Short-Term Investments 2B
Receivables 483.6m
Other Current Assets 2.6B
Non-Current Assets 4.2B
Long-Term Investments 172.8m
PP&E 2.4B
Intangibles 340.1m
Other Non-Current Assets 1.4B
Current Liabilities 3.1B
Accounts Payable 206.8m
Accrued Liabilities 149.6m
Short-Term Debt 1.1B
Other Current Liabilities 1.7B
Non-Current Liabilities 3.1B
Long-Term Debt 2.2B
Other Non-Current Liabilities 891.8m
Efficiency

Earnings Waterfall
Balnibarbi Co Ltd

Revenue
12.9B JPY
Cost of Revenue
-3.5B JPY
Gross Profit
9.4B JPY
Operating Expenses
-8.9B JPY
Operating Income
482.9m JPY
Other Expenses
-121.6m JPY
Net Income
361.3m JPY

Free Cash Flow Analysis
Balnibarbi Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Balnibarbi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
50/100
Profitability
Score

Balnibarbi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Balnibarbi Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
66/100
Solvency
Score

Balnibarbi Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Balnibarbi Co Ltd

Wall Street analysts forecast Balnibarbi Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Balnibarbi Co Ltd is 1 938 JPY with a low forecast of 1 717 JPY and a high forecast of 2 205 JPY.

Lowest
Price Target
1 717 JPY
20% Upside
Average
Price Target
1 938 JPY
36% Upside
Highest
Price Target
2 205 JPY
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Balnibarbi Co Ltd

1M 1M
+3%
6M 6M
+15%
1Y 1Y
+12%
3Y 3Y
+42%
5Y 5Y
+22%
10Y 10Y
+25%
Annual Price Range
1 425
52w Low
1 120
52w High
1 720
Price Metrics
Average Annual Return -3.62%
Standard Deviation of Annual Returns 10.35%
Max Drawdown -58%
Shares Statistics
Market Capitalization 12.6B JPY
Shares Outstanding 8 856 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Balnibarbi Co Ltd Logo
Balnibarbi Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

12.6B JPY

Dividend Yield

0.7%

Description

Balnibarbi Co., Ltd. engages in the planning and management of restaurants. The company is headquartered in Osaka, Osaka-Fu and currently employs 562 full-time employees. The company went IPO on 2015-10-28. The firm operates restaurants, cafes, and bars designed and developed by the company, the sweets shop that sells roll cakes, manages restaurants for health-conscious customers represented by athletes, operates Kikusui, a ryokan with a 60-year history, and conducts other businesses such as consulting for planning restaurants and area development.

Contact

OSAKA-FU
Osaka
6F, Nakazawa Karaki Bldg., 1-14-26, Minami Horie, Nishi-ku
+81643906544.0
https://www.balnibarbi.com

IPO

2015-10-28

Employees

562

Officers

President & Representative Director
Mr. Fumihide Ando
MD, Head of Planning Headquarters & Director
Mr. Kuniko Nakajima
GM of the President's Office & Director
Ryohei Tanaka
GM of Management Headquarters & Director
Daisuke Miyashita

See Also

Discover More
What is the Intrinsic Value of one Balnibarbi Co Ltd stock?

The intrinsic value of one Balnibarbi Co Ltd stock under the Base Case scenario is 1 678.02 JPY.

Is Balnibarbi Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 425 JPY, Balnibarbi Co Ltd is Undervalued by 15%.