First Time Loading...

Vega Corporation Co Ltd
TSE:3542

Watchlist Manager
Vega Corporation Co Ltd Logo
Vega Corporation Co Ltd
TSE:3542
Watchlist
Price: 759 JPY 2.71%
Updated: May 2, 2024

Relative Value

The Relative Value of one Vega Corporation Co Ltd stock under the Base Case scenario is 544.55 JPY. Compared to the current market price of 759 JPY, Vega Corporation Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
544.55 JPY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
49
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
vs History
9
vs Industry
5
Median 3Y
23.3
Median 5Y
21.1
Industry
16.4
vs History
50
vs Industry
57
Median 3Y
4.7
Median 5Y
4.7
Industry
7.9
vs History
31
vs Industry
37
Median 3Y
7.5
Median 5Y
7.5
Industry
15.6
vs History
46
vs Industry
44
Median 3Y
1.3
Median 5Y
1.5
Industry
1.6
vs History
55
vs Industry
64
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
vs History
44
vs Industry
78
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
22
vs Industry
23
Median 3Y
8.2
Median 5Y
8.6
Industry
8.3
vs History
12
vs Industry
21
Median 3Y
10.9
Median 5Y
10.9
Industry
12.7
vs History
50
vs Industry
63
Median 3Y
3.6
Median 5Y
3.6
Industry
9
vs History
49
vs Industry
56
Median 3Y
3.9
Median 5Y
3.9
Industry
12.5
vs History
44
vs Industry
38
Median 3Y
0.9
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Vega Corporation Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Vega Corporation Co Ltd
TSE:3542
8B JPY 0.5 66.2 11.9 18
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.1 21.6 50.1
ZA
Naspers Ltd
JSE:NPN
738.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.8B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
165.4B USD 4.8 20 16.6 16.8
CN
Meituan
HKEX:3690
671.1B HKD 2.2 44.8 50.4 50.4
NL
Prosus NV
AEX:PRX
83.3B EUR 17 8.1 -227.9 -227.9
AR
Mercadolibre Inc
NASDAQ:MELI
73.5B USD 5.1 74.5 29.7 38.2
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 5 73.8 29.4 37.8
US
DoorDash Inc
NYSE:DASH
51.4B USD 6 -92.1 -695.8 -82
P/E Multiple
Earnings Growth
JP
Vega Corporation Co Ltd
TSE:3542
Average P/E: 45.3
66.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.1
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20
130%
CN
Meituan
HKEX:3690
44.8
288%
NL
Prosus NV
AEX:PRX
8.1
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
74.5
221%
UY
MercadoLibre Inc
BMV:MELIN
73.8
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -92.1 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Vega Corporation Co Ltd
TSE:3542
Average EV/EBITDA: 23.8
11.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.6
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.6
199%
CN
Meituan
HKEX:3690
50.4
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -227.9 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
29.7
127%
UY
MercadoLibre Inc
BMV:MELIN
29.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -695.8 N/A
EV/EBIT Multiple
EBIT Growth
JP
Vega Corporation Co Ltd
TSE:3542
Average EV/EBIT: 31.2
18
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.1
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.8
205%
CN
Meituan
HKEX:3690
50.4
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -227.9 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
38.2
158%
UY
MercadoLibre Inc
BMV:MELIN
37.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82 N/A

See Also

Discover More