Broadleaf Co Ltd
TSE:3673

Watchlist Manager
Broadleaf Co Ltd Logo
Broadleaf Co Ltd
TSE:3673
Watchlist
Price: 678 JPY -2.87% Market Closed
Market Cap: ¥60.5B

Relative Value

The Relative Value of one Broadleaf Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 678 JPY, Broadleaf Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Broadleaf Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Broadleaf Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Broadleaf Co Ltd
TSE:3673
61.1B JPY 3 57.9 11.5 31.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
377.7B USD 97.1 345.5 424.8 437.8
DE
SAP SE
XETRA:SAP
229.3B EUR 6.3 32.4 19.8 22.5
US
Salesforce Inc
NYSE:CRM
217.4B USD 5.4 30.1 17.5 24.2
US
Applovin Corp
NASDAQ:APP
184.6B USD 33.5 65.4 51.9 56.5
US
Intuit Inc
NASDAQ:INTU
151.5B USD 7.8 36.8 25.5 29.5
US
NCR Corp
LSE:0K45
134.2B USD 50.8 -2 204.3 382.1 1 118
US
Adobe Inc
NASDAQ:ADBE
125.1B USD 5.3 17.5 13.1 14.3
US
Synopsys Inc
NASDAQ:SNPS
95.1B USD 13.5 71.4 67 115.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.9B USD 16.6 81.7 46.3 52.5
P/S Multiple
Revenue Growth P/S to Growth
JP
Broadleaf Co Ltd
TSE:3673
Average P/S: 21 286.4
3
9%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
97.1
45%
2.2
DE
SAP SE
XETRA:SAP
6.3
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.4
10%
0.5
US
Applovin Corp
NASDAQ:APP
33.5
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.8
13%
0.6
US
N
NCR Corp
LSE:0K45
50.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.3
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
Broadleaf Co Ltd
TSE:3673
Average P/E: 82.1
57.9
125%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
345.5
94%
3.7
DE
SAP SE
XETRA:SAP
32.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
30.1
32%
0.9
US
Applovin Corp
NASDAQ:APP
65.4
61%
1.1
US
Intuit Inc
NASDAQ:INTU
36.8
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 204.3
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.5
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
71.4
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.7
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Broadleaf Co Ltd
TSE:3673
Average EV/EBITDA: 106
11.5
31%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
424.8
137%
3.1
DE
SAP SE
XETRA:SAP
19.8
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.5
25%
0.7
US
Applovin Corp
NASDAQ:APP
51.9
53%
1
US
Intuit Inc
NASDAQ:INTU
25.5
27%
0.9
US
N
NCR Corp
LSE:0K45
382.1
16%
23.9
US
Adobe Inc
NASDAQ:ADBE
13.1
15%
0.9
US
Synopsys Inc
NASDAQ:SNPS
67
55%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.3
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Broadleaf Co Ltd
TSE:3673
Average EV/EBIT: 190.2
31.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
437.8
143%
3.1
DE
SAP SE
XETRA:SAP
22.5
21%
1.1
US
Salesforce Inc
NYSE:CRM
24.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
56.5
58%
1
US
Intuit Inc
NASDAQ:INTU
29.5
31%
1
US
N
NCR Corp
LSE:0K45
1 118
70%
16
US
Adobe Inc
NASDAQ:ADBE
14.3
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
115.4
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.5
30%
1.7