Fixstars Corp
TSE:3687

Watchlist Manager
Fixstars Corp Logo
Fixstars Corp
TSE:3687
Watchlist
Price: 1 510 JPY -0.59% Market Closed
Market Cap: ¥50.8B

Relative Value

The Relative Value of one Fixstars Corp stock under the Base Case scenario is 1 174.95 JPY. Compared to the current market price of 1 510 JPY, Fixstars Corp is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 174.95 JPY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Fixstars Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fixstars Corp
TSE:3687
48.7B JPY 5.1 25 15.8 16.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
357.3B USD 91.7 326.2 400.6 413
DE
SAP SE
XETRA:SAP
191.3B EUR 5.2 27 16.5 18.7
US
Salesforce Inc
NYSE:CRM
199.4B USD 4.9 27.6 16 22.1
US
Applovin Corp
NASDAQ:APP
190.4B USD 34.5 67.3 53.4 58.1
US
Intuit Inc
NASDAQ:INTU
137.7B USD 7.1 33.5 23.3 26.9
US
NCR Corp
LSE:0K45
134.4B USD 50.3 -2 183.8 378.6 1 107.7
US
Adobe Inc
NASDAQ:ADBE
121.1B USD 5.1 17 12.7 13.9
US
Synopsys Inc
NASDAQ:SNPS
89.6B USD 12.7 67.3 63.6 109.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.4B USD 15.8 77.6 44 49.8
P/S Multiple
Revenue Growth P/S to Growth
JP
Fixstars Corp
TSE:3687
Average P/S: 21 285.8
5.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
91.7
45%
2
DE
SAP SE
XETRA:SAP
5.2
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.9
10%
0.5
US
Applovin Corp
NASDAQ:APP
34.5
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.1
13%
0.5
US
N
NCR Corp
LSE:0K45
50.3
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.1
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
12.7
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.8
14%
1.1
P/E Multiple
Earnings Growth PEG
JP
Fixstars Corp
TSE:3687
Average P/E: 74.3
25
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
326.2
94%
3.5
DE
SAP SE
XETRA:SAP
27
48%
0.6
US
Salesforce Inc
NYSE:CRM
27.6
32%
0.9
US
Applovin Corp
NASDAQ:APP
67.3
61%
1.1
US
Intuit Inc
NASDAQ:INTU
33.5
31%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 183.8
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
17
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.3
43%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fixstars Corp
TSE:3687
Average EV/EBITDA: 102.5
15.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
400.6
137%
2.9
DE
SAP SE
XETRA:SAP
16.5
18%
0.9
US
Salesforce Inc
NYSE:CRM
16
25%
0.6
US
Applovin Corp
NASDAQ:APP
53.4
53%
1
US
Intuit Inc
NASDAQ:INTU
23.3
27%
0.9
US
N
NCR Corp
LSE:0K45
378.6
16%
23.7
US
Adobe Inc
NASDAQ:ADBE
12.7
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
63.6
55%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
44
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fixstars Corp
TSE:3687
Average EV/EBIT: 183.7
16.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
413
143%
2.9
DE
SAP SE
XETRA:SAP
18.7
21%
0.9
US
Salesforce Inc
NYSE:CRM
22.1
34%
0.7
US
Applovin Corp
NASDAQ:APP
58.1
58%
1
US
Intuit Inc
NASDAQ:INTU
26.9
31%
0.9
US
N
NCR Corp
LSE:0K45
1 107.7
70%
15.8
US
Adobe Inc
NASDAQ:ADBE
13.9
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
109.4
73%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.8
30%
1.7