CRI Middleware Co Ltd
TSE:3698
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (4.5), the stock would be worth ¥845.59 (18% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.5 | ¥1 025 |
0%
|
| 3-Year Average | 4.5 | ¥845.59 |
-18%
|
| 5-Year Average | 6.2 | ¥1 162.77 |
+13%
|
| Industry Average | 12.6 | ¥2 353.46 |
+130%
|
| Country Average | 13.6 | ¥2 554.24 |
+149%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
CRI Middleware Co Ltd
TSE:3698
|
5.4B JPY | 5.5 | 15.5 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.1T USD | 21.7 | 25.9 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
506.8B USD | 29 | 31.3 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
141.3B USD | 97.1 | 95 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
112.8B USD | -436 | -694.4 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
88.8B USD | 45.8 | 50.8 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 37.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
61.5B USD | 28.2 | 33.2 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
434.1B HKD | -99.8 | -81 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 274.8 | 491.7 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
283.5B HKD | -20.8 | -19.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 13.6 |
| 70th Percentile | 18.1 |
| Max | 414 821 439 |
Other Multiples
CRI Middleware Co Ltd
Glance View
CRI Middleware Co., Ltd. engages in the research, development, and sale of middleware for the gaming industry. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 213 full-time employees. The company went IPO on 2014-11-27. The firm is engaged in the research and development of audio and video, and the sale of software products called Middleware under the brand of CRIWARE. The firm is also engaged in the contract development work related to middleware. The firm operates business mainly in the smartphone games and home games field, medical and healthcare fields, surveillance cameras and Web video fields, as well as the embedded field such as karaoke equipment, in-vehicle equipment, home appliances and Internet of things (IoT) equipment.
