C

Capital Asset Planning Inc
TSE:3965

Watchlist Manager
Capital Asset Planning Inc
TSE:3965
Watchlist
Price: 833 JPY 0.36% Market Closed
Market Cap: 4.8B JPY

Relative Value

The Relative Value of one Capital Asset Planning Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 833 JPY, Capital Asset Planning Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Capital Asset Planning Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
83
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
vs History
71
vs Industry
23
Median 3Y
17.4
Median 5Y
18.7
Industry
22.3
vs History
23
vs Industry
53
Median 3Y
6.9
Median 5Y
6.8
Industry
16.1
vs History
15
vs Industry
37
Median 3Y
11.8
Median 5Y
7.2
Industry
20.7
vs History
60
vs Industry
67
Median 3Y
1.3
Median 5Y
1.4
Industry
2.9
vs History
93
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
2.4
vs History
95
vs Industry
67
Median 3Y
2.1
Median 5Y
2.3
Industry
4.9
vs History
92
vs Industry
50
Median 3Y
4.9
Median 5Y
5.8
Industry
12.2
vs History
76
vs Industry
36
Median 3Y
8.9
Median 5Y
9.5
Industry
15.9
vs History
28
vs Industry
51
Median 3Y
5.6
Median 5Y
5.6
Industry
14.7
vs History
30
vs Industry
40
Median 3Y
8.5
Median 5Y
7.5
Industry
17.3
vs History
68
vs Industry
68
Median 3Y
1
Median 5Y
1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Capital Asset Planning Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Capital Asset Planning Inc
TSE:3965
4.8B JPY 0.5 11.9 4.3 6.5
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.2 34.3 20.4 26.3
US
Oracle Corp
NYSE:ORCL
554B USD 9.1 35.9 24.1 32.9
US
ServiceNow Inc
NYSE:NOW
156.7B USD 12.4 90.5 62.7 87.1
US
Palo Alto Networks Inc
NASDAQ:PANW
132.6B USD 13.9 118.7 79.6 101.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
120.7B USD 26.4 -384.3 -2 101.2 -368.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.5 21.9 37
US
Fortinet Inc
NASDAQ:FTNT
59.4B USD 9.1 31.7 26.2 28.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.9B USD 13 -898.2 13 313.6 -262.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.6B USD 18.1 -104.1 -2 153.9 -169.3
P/E Multiple
Earnings Growth PEG
JP
C
Capital Asset Planning Inc
TSE:3965
Average P/E: 139.3
11.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.3
18%
1.9
US
Oracle Corp
NYSE:ORCL
35.9
36%
1
US
ServiceNow Inc
NYSE:NOW
90.5
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
118.7
46%
2.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -384.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.5
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.7
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -898.2 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -104.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Capital Asset Planning Inc
TSE:3965
Average EV/EBITDA: 1 535.8
4.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.4
20%
1
US
Oracle Corp
NYSE:ORCL
24.1
43%
0.6
US
ServiceNow Inc
NYSE:NOW
62.7
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
79.6
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 101.2
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.9
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.2
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 313.6
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 153.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C
Capital Asset Planning Inc
TSE:3965
Average EV/EBIT: 87
6.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.3
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.9
38%
0.9
US
ServiceNow Inc
NYSE:NOW
87.1
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
101.5
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -368.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.1
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -262.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -169.3 N/A N/A