Interfactory Inc
TSE:4057

Watchlist Manager
Interfactory Inc Logo
Interfactory Inc
TSE:4057
Watchlist
Price: 403 JPY -0.74% Market Closed
Market Cap: ¥1.7B

Relative Value

The Relative Value of one Interfactory Inc stock under the Base Case scenario is 883.14 JPY. Compared to the current market price of 403 JPY, Interfactory Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
883.14 JPY
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Interfactory Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Interfactory Inc
TSE:4057
1.6B JPY 0.5 10.7 3.9 7.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
369.7B USD 90.9 323.2 396.9 409.1
DE
SAP SE
XETRA:SAP
194.7B EUR 5.3 27.2 16.6 18.8
US
Salesforce Inc
NYSE:CRM
200.1B USD 4.9 27.5 16 22
US
Applovin Corp
NASDAQ:APP
188.6B USD 33.9 66.2 52.6 57.2
US
Intuit Inc
NASDAQ:INTU
140.1B USD 7.1 33.5 23.2 26.9
US
NCR Corp
LSE:0K45
134.4B USD 50.3 -2 183.8 378.6 1 107.7
US
Adobe Inc
NASDAQ:ADBE
120.6B USD 5.1 16.9 12.6 13.8
US
Synopsys Inc
NASDAQ:SNPS
93.7B USD 12.6 66.6 63 108.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.3B USD 15.4 75.7 43 48.7
P/S Multiple
Revenue Growth P/S to Growth
JP
Interfactory Inc
TSE:4057
Average P/S: 21 285.2
0.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
90.9
45%
2
DE
SAP SE
XETRA:SAP
5.3
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.9
10%
0.5
US
Applovin Corp
NASDAQ:APP
33.9
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.1
13%
0.5
US
N
NCR Corp
LSE:0K45
50.3
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.1
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
12.6
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.4
14%
1.1
P/E Multiple
Earnings Growth PEG
JP
Interfactory Inc
TSE:4057
Average P/E: 71.9
10.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
323.2
94%
3.4
DE
SAP SE
XETRA:SAP
27.2
48%
0.6
US
Salesforce Inc
NYSE:CRM
27.5
32%
0.9
US
Applovin Corp
NASDAQ:APP
66.2
61%
1.1
US
Intuit Inc
NASDAQ:INTU
33.5
31%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 183.8
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
16.9
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
66.6
43%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.7
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Interfactory Inc
TSE:4057
Average EV/EBITDA: 100.6
3.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
396.9
137%
2.9
DE
SAP SE
XETRA:SAP
16.6
18%
0.9
US
Salesforce Inc
NYSE:CRM
16
25%
0.6
US
Applovin Corp
NASDAQ:APP
52.6
53%
1
US
Intuit Inc
NASDAQ:INTU
23.2
27%
0.9
US
N
NCR Corp
LSE:0K45
378.6
16%
23.7
US
Adobe Inc
NASDAQ:ADBE
12.6
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
63
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
43
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Interfactory Inc
TSE:4057
Average EV/EBIT: 182
7.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
409.1
143%
2.9
DE
SAP SE
XETRA:SAP
18.8
21%
0.9
US
Salesforce Inc
NYSE:CRM
22
34%
0.6
US
Applovin Corp
NASDAQ:APP
57.2
58%
1
US
Intuit Inc
NASDAQ:INTU
26.9
31%
0.9
US
N
NCR Corp
LSE:0K45
1 107.7
70%
15.8
US
Adobe Inc
NASDAQ:ADBE
13.8
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
108.4
73%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.7
30%
1.6