First Time Loading...

G-Next Inc
TSE:4179

Watchlist Manager
G-Next Inc Logo
G-Next Inc
TSE:4179
Watchlist
Price: 315 JPY -0.32% Market Closed
Updated: May 3, 2024

Relative Value

4179 doesn't have a meaningful market cap.

The Relative Value of one G-Next Inc stock under the Base Case scenario is 295.78 JPY. Compared to the current market price of 315 JPY, G-Next Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
295.78 JPY
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
49
Median 3Y
2.3
Median 5Y
2.3
Industry
2.3
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.7
Industry
24.3
vs History
vs Industry
Median 3Y
-28.5
Median 5Y
-28.7
Industry
17.2
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-14.8
Industry
22
vs History
7
vs Industry
2
Median 3Y
6.8
Median 5Y
6.7
Industry
2.7
vs History
70
vs Industry
50
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3
vs History
50
vs Industry
46
Median 3Y
4.2
Median 5Y
4.2
Industry
4.8
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.3
Industry
13.3
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-5
Industry
16.8
vs History
vs Industry
Median 3Y
-24.1
Median 5Y
-24.2
Industry
15.7
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-19.9
Industry
18.5
vs History
40
vs Industry
8
Median 3Y
11.7
Median 5Y
11.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
G-Next Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
G-Next Inc
TSE:4179
1.3B JPY 2 -7.7 -6.4 -6.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
267.6B USD 7.7 64.7 26.3 43.7
US
Adobe Inc
NASDAQ:ADBE
219.6B USD 11 45.7 27.4 30.8
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.1B USD 11.7 63.6 42.6 52
US
Synopsys Inc
NASDAQ:SNPS
82.3B USD 13.4 58.5 48.8 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.8B USD 18.8 73.3 56.4 63.4
US
Workday Inc
NASDAQ:WDAY
68B USD 9.4 49.2 135.8 344.9
CA
Constellation Software Inc
TSX:CSU
76.5B CAD 6.7 99.1 25.9 48.2
P/E Multiple
Earnings Growth
JP
G-Next Inc
TSE:4179
Average P/E: 37 301.1
Negative Multiple: -7.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.7
203%
US
Adobe Inc
NASDAQ:ADBE
45.7
97%
DE
SAP SE
XETRA:SAP
32.5
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58.5
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.3
128%
US
Workday Inc
NASDAQ:WDAY
49.2
81%
CA
Constellation Software Inc
TSX:CSU
99.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
G-Next Inc
TSE:4179
Average EV/EBITDA: 22 394.6
Negative Multiple: -6.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
95%
US
Adobe Inc
NASDAQ:ADBE
27.4
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.8
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
107%
US
Workday Inc
NASDAQ:WDAY
135.8
650%
CA
Constellation Software Inc
TSX:CSU
25.9
N/A
EV/EBIT Multiple
EBIT Growth
JP
G-Next Inc
TSE:4179
Average EV/EBIT: 24 658.9
Negative Multiple: -6.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.7
179%
US
Adobe Inc
NASDAQ:ADBE
30.8
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52
166%
US
Synopsys Inc
NASDAQ:SNPS
57.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.4
123%
US
Workday Inc
NASDAQ:WDAY
344.9
1 554%
CA
Constellation Software Inc
TSX:CSU
48.2
N/A

See Also

Discover More