First Time Loading...
B

Bplats Inc
TSE:4381

Watchlist Manager
Bplats Inc
TSE:4381
Watchlist
Price: 895 JPY 0.34% Market Closed
Updated: Apr 30, 2024

Relative Value

The Relative Value of one Bplats Inc stock under the Base Case scenario is 1 192.2 JPY. Compared to the current market price of 895 JPY, Bplats Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 192.2 JPY
Undervaluation 25%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
44
Median 3Y
3.8
Median 5Y
5
Industry
2.3
vs History
vs Industry
40
Median 3Y
36.9
Median 5Y
27.3
Industry
24.3
vs History
87
vs Industry
55
Median 3Y
13.5
Median 5Y
14.8
Industry
17.2
vs History
58
vs Industry
40
Median 3Y
18.6
Median 5Y
18.6
Industry
22
vs History
98
vs Industry
30
Median 3Y
6.5
Median 5Y
8.8
Industry
2.7
vs History
98
vs Industry
43
Median 3Y
3.7
Median 5Y
5
Industry
2.3
vs History
95
vs Industry
40
Median 3Y
6.7
Median 5Y
9.4
Industry
4.8
vs History
58
vs Industry
29
Median 3Y
13.1
Median 5Y
17.7
Industry
13.3
vs History
vs Industry
32
Median 3Y
37.5
Median 5Y
27.5
Industry
16.8
vs History
87
vs Industry
53
Median 3Y
13.6
Median 5Y
14.8
Industry
15.7
vs History
30
vs Industry
20
Median 3Y
29.8
Median 5Y
-30.7
Industry
18.5
vs History
98
vs Industry
44
Median 3Y
4.1
Median 5Y
5.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Bplats Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bplats Inc
TSE:4381
2.2B JPY 2.4 -230.2 14 -807
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
267.7B USD 7.7 64.7 26.3 43.7
US
Adobe Inc
NASDAQ:ADBE
214.3B USD 10.7 44.6 26.7 30.1
DE
SAP SE
XETRA:SAP
200.1B EUR 6.4 32.6 24.9 30.1
US
Intuit Inc
NASDAQ:INTU
178.8B USD 11.8 64.5 43.2 52.8
US
Synopsys Inc
NASDAQ:SNPS
83.1B USD 13.6 59 49.2 58.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.8B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
65.6B USD 9 47.5 130.8 332.3
CA
Constellation Software Inc
TSX:CSU
76.5B CAD 6.7 99.1 25.9 48.2
P/E Multiple
Earnings Growth
JP
B
Bplats Inc
TSE:4381
Average P/E: 37 301
Negative Multiple: -230.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.7
203%
US
Adobe Inc
NASDAQ:ADBE
44.6
97%
DE
SAP SE
XETRA:SAP
32.6
40%
US
Intuit Inc
NASDAQ:INTU
64.5
159%
US
Synopsys Inc
NASDAQ:SNPS
59
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.3
128%
US
Workday Inc
NASDAQ:WDAY
47.5
81%
CA
Constellation Software Inc
TSX:CSU
99.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
B
Bplats Inc
TSE:4381
Average EV/EBITDA: 20 156.2
14
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
95%
US
Adobe Inc
NASDAQ:ADBE
26.7
69%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Intuit Inc
NASDAQ:INTU
43.2
123%
US
Synopsys Inc
NASDAQ:SNPS
49.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
130.8
650%
CA
Constellation Software Inc
TSX:CSU
25.9
N/A
EV/EBIT Multiple
EBIT Growth
JP
B
Bplats Inc
TSE:4381
Average EV/EBIT: 24 657.6
Negative Multiple: -807
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.7
179%
US
Adobe Inc
NASDAQ:ADBE
30.1
79%
DE
SAP SE
XETRA:SAP
30.1
79%
US
Intuit Inc
NASDAQ:INTU
52.8
166%
US
Synopsys Inc
NASDAQ:SNPS
58.1
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.9
123%
US
Workday Inc
NASDAQ:WDAY
332.3
1 554%
CA
Constellation Software Inc
TSX:CSU
48.2
N/A

See Also

Discover More