Kaonavi Inc
TSE:4435
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (19.9), the stock would be worth ¥444 452.37 (56% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 44.9 | ¥1 000 000 |
0%
|
| Industry Average | 19.9 | ¥444 452.37 |
-56%
|
| Country Average | 20.9 | ¥464 917.84 |
-54%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Kaonavi Inc
TSE:4435
|
52.1B JPY | 44.9 | 176.7 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.6 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
328.8B USD | 152.9 | 201.9 | |
| DE |
|
SAP SE
XETRA:SAP
|
170.3B EUR | 19.8 | 23.8 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
169.8B USD | 11.9 | 22.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
150B USD | 37.6 | 45 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.6B USD | 16.3 | 25.2 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
98.9B USD | 9.4 | 13.7 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
92.1B USD | -6.9 | 83.6 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -247.7 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
89.7B USD | 56.9 | 80.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Kaonavi Inc
Glance View
kaonavi, Inc. engages in the sale and support of human resources management tool 'Kaonavi'. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 184 full-time employees. The company went IPO on 2019-03-15. The Company’s business area include labor management area, such as time management, payroll calculation, social insurance and employment contract, as well as personnel management area, such as personnel evaluation, personnel allocation, recruitment of personnel and human resource development.
