AI Cross Inc
TSE:4476

Watchlist Manager
AI Cross Inc Logo
AI Cross Inc
TSE:4476
Watchlist
Price: 1 051 JPY -0.38% Market Closed
Market Cap: ¥4.3B

EV/EBIT

6.8
Current
50%
Cheaper
vs 3-y average of 13.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
6.8
=
Enterprise Value
¥2.4B
/
EBIT
¥370.6m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
6.8
=
Enterprise Value
¥2.4B
/
EBIT
¥370.6m

Valuation Scenarios

AI Cross Inc is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (13.5), the stock would be worth ¥2 085.06 (98% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+101%
Average Upside
94%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 6.8 ¥1 051
0%
3-Year Average 13.5 ¥2 085.06
+98%
5-Year Average 13 ¥2 007.49
+91%
Industry Average 12.6 ¥1 942.79
+85%
Country Average 13.6 ¥2 108.53
+101%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
AI Cross Inc
TSE:4476
4B JPY 6.8 24.2
US
Ezenia! Inc
OTC:EZEN
567B USD -177 298 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
337.4B USD 233.2 207.2
DE
SAP SE
XETRA:SAP
164.1B EUR 15.5 22.4
US
Salesforce Inc
NYSE:CRM
162.4B USD 18.3 21.8
US
Applovin Corp
NASDAQ:APP
153.7B USD 37.3 46.1
US
Intuit Inc
NASDAQ:INTU
106.4B USD 19.8 24.5
US
Adobe Inc
NASDAQ:ADBE
97B USD 10.6 13.5
US
NCR Corp
LSE:0K45
93B USD 647.4 2 214.5
US
Synopsys Inc
NASDAQ:SNPS
87.5B USD 96.8 79.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.4B USD 51.1 77
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
AI Cross Inc
TSE:4476
Average EV/EBIT: 113.7
6.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
233.2
82%
2.8
DE
SAP SE
XETRA:SAP
15.5
15%
1
US
Salesforce Inc
NYSE:CRM
18.3
29%
0.6
US
Applovin Corp
NASDAQ:APP
37.3
37%
1
US
Intuit Inc
NASDAQ:INTU
19.8
31%
0.6
US
Adobe Inc
NASDAQ:ADBE
10.6
17%
0.6
US
N
NCR Corp
LSE:0K45
647.4
23%
28.1
US
Synopsys Inc
NASDAQ:SNPS
96.8
79%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.1
28%
1.8
P/E Multiple
Earnings Growth PEG
JP
AI Cross Inc
TSE:4476
Average P/E: 273
24.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
207.2
58%
3.6
DE
SAP SE
XETRA:SAP
22.4
17%
1.3
US
Salesforce Inc
NYSE:CRM
21.8
29%
0.8
US
Applovin Corp
NASDAQ:APP
46.1
38%
1.2
US
Intuit Inc
NASDAQ:INTU
24.5
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.5
20%
0.7
US
N
NCR Corp
LSE:0K45
2 214.5
52%
42.6
US
Synopsys Inc
NASDAQ:SNPS
79.4
44%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
77
39%
2

Market Distribution

Lower than 87% of companies in Japan
Percentile
13th
Based on 4 801 companies
13th percentile
6.8
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

AI Cross Inc
Glance View

Market Cap
4.3B JPY
Industry
Technology

AI Cross, Inc. engages in the business communication platform services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 44 full-time employees. The company went IPO on 2019-10-08. The firm provides messaging service, business chat service and artificial intelligence (AI) analytics service. The messaging service is a distribution platform service for delivering short message service (SMS) to mobile terminals owned by end users to domestic and foreign operators mainly engaged in business-to-consumer (B2C) business. The business chat service is a service that is intended to be used for business communication and business communication in companies. The AI Analytics service conducts research to enhance Engagement using AI technology. The other business is engaged in the development of system.

Intrinsic Value
1 398.94 JPY
Undervaluation 25%
Intrinsic Value
Price ¥1 051
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett