JTOWER Inc
TSE:4485
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (3.6), the stock would be worth ¥372 914.44 (63% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.7 | ¥1 000 000 |
0%
|
| 3-Year Average | 3.6 | ¥372 914.44 |
-63%
|
| 5-Year Average | 2.3 | ¥236 730.5 |
-76%
|
| Industry Average | 0.8 | ¥78 502.3 |
-92%
|
| Country Average | 1.1 | ¥114 210.06 |
-89%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
¥140.6B
|
/ |
Oct 2024
¥14.4B
|
= |
|
|
¥140.6B
|
/ |
Mar 2025
¥16.7B
|
= |
|
|
¥140.6B
|
/ |
Mar 2026
¥19.9B
|
= |
|
|
¥140.6B
|
/ |
Mar 2027
¥23B
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
JTOWER Inc
TSE:4485
|
92.3B JPY | 9.7 | -127.4 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 1.3 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
95.3B USD | 3.5 | 92.8 | |
| FR |
|
Vinci SA
PAR:DG
|
71B EUR | 1.1 | 14.5 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
63.1B USD | 6.8 | 61.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 2.1 | 34.4 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
47.3B EUR | 2 | 31.9 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.3B EUR | 5 | 46.8 | |
| NL |
|
Ferrovial SE
AEX:FER
|
41.6B EUR | 5 | 46.8 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.5B EUR | 0.9 | 38.2 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.4B USD | 2.3 | 31 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1.1 |
| 70th Percentile | 2 |
| Max | 12 107 466 |
Other Multiples
JTOWER Inc
Glance View
JTOWER, Inc. engages in the design and construction of information communications infrastructure. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 114 full-time employees. The company went IPO on 2019-12-18. The firm is engaged in the domestic in-building infrastructure sharing (IBS) business, overseas IBS business, tower business and solution business. The domestic IBS business and overseas IBS business are engaged in the design, construction and sharing of mobile communication infrastructures for large-scale facilities such as commercial facilities, office buildings, hospitals, universities, condominiums, hotels and public facilities in Japan, Vietnam and Myanmar. The tower business is engaged in the integration and sharing of mobile communication infrastructures such as steel towers, concrete columns, poles, antennas, power supplies and fibers that installed by several mobile carriers. The solution business is engaged in the provision of cloud Wi-Fi solutions to real estate companies, as well as the database SITE LOCATOR that aggregates information of real estate companies.
