Resorttrust Inc
TSE:4681
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (28.8), the stock would be worth ¥2 855.45 (63% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.7 | ¥1 753.5 |
0%
|
| 3-Year Average | 28.8 | ¥2 855.45 |
+63%
|
| 5-Year Average | 10.2 | ¥1 014.08 |
-42%
|
| Industry Average | 33.5 | ¥3 312.53 |
+89%
|
| Country Average | 22.4 | ¥2 213.67 |
+26%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Resorttrust Inc
TSE:4681
|
372.3B JPY | 17.7 | 23.9 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 131.8 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
132.3B USD | 14.3 | 21.5 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
94.4B USD | 24.9 | 36.3 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
86.6B USD | 18.6 | 34.5 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
73.4B USD | 30 | 50.4 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.8B USD | 47.1 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.9B USD | 50.9 | 11.9 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.3B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26B GBP | -92.4 | 12.5 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
273.1B HKD | 18.7 | 7.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Resorttrust Inc
Glance View
Resorttrust Inc., a prominent player in Japan's hospitality sector, elegantly crafts a diversified portfolio that thrives on luxury and exclusivity. Having started in 1973, the company has meticulously shaped its business model around the development and management of upscale hotels and membership-based resort clubs. At the heart of its operations lies the “Membership Resort Club” scheme, where individuals purchase lifetime memberships, granting them access to an array of high-end vacation facilities. This membership system has become a cornerstone of Resorttrust's revenue stream, marrying upfront membership sales with recurring fees, thereby ensuring steady and predictable cash inflows. Branching beyond this core, Resorttrust has astutely expanded into the healthcare business, operating high-end medical facilities that cater to the affluent segment. This strategic diversification has not only enhanced its revenue but also fortified its brand as a purveyor of premium experiences. The company continues to leverage its expertise in providing refined services and facilities, with each venture echoing its commitment to luxury and innovation. By blending hospitality with health and well-being, Resorttrust curates an exclusive ecosystem where affluent clientele find comfort, relaxation, and comprehensive wellness—thereby fostering loyalty and sustained business growth.
