USS Co Ltd
TSE:4732
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (5.5), the stock would be worth ¥1 476.3 (13% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.4 | ¥1 706 |
0%
|
| 3-Year Average | 5.5 | ¥1 476.3 |
-13%
|
| 5-Year Average | 4.8 | ¥1 290.68 |
-24%
|
| Industry Average | 0.6 | ¥171.36 |
-90%
|
| Country Average | 1.1 | ¥298.12 |
-83%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
¥790.4B
|
/ |
Jan 2026
¥110.3B
|
= |
|
|
¥790.4B
|
/ |
Mar 2026
¥113.5B
|
= |
|
|
¥790.4B
|
/ |
Mar 2027
¥116.8B
|
= |
|
|
¥790.4B
|
/ |
Mar 2028
¥119B
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
USS Co Ltd
TSE:4732
|
792B JPY | 6.4 | 19.6 | |
| US |
|
Carvana Co
NYSE:CVNA
|
88.8B USD | 4.4 | 61.7 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
77.4B USD | 4.7 | 30.6 | |
| US |
|
Autozone Inc
NYSE:AZO
|
58.8B USD | 3.4 | 24 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.6B ZAR | 0.3 | 7.3 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
10.5B USD | 0.5 | 11.3 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
9.6B USD | 0.6 | 20.7 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
271.3B TWD | 2.2 | 14.4 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
36.7B BRL | 0.3 | 18.7 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.2B USD | 0.6 | 11.1 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.5B USD | 0.6 | 7.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1.1 |
| 70th Percentile | 2 |
| Max | 12 107 466 |
Other Multiples
USS Co Ltd
Glance View
USS Co Ltd., established in 1980, has carved a distinct niche in the landscape of Japan’s automotive industry by creating one of the country's largest auto auction networks. Unlike many traditional automotive companies that focus on manufacturing, USS operates by facilitating the buying and selling of vehicles through its auction platforms. They have seamlessly integrated physical and online auctions, allowing dealers to access a vast inventory of used vehicles. Operating in this intermediary space not only provides USS with a fee-based revenue model but also insulates the company from the capital-intensive nature of manufacturing and retail. With a robust technological infrastructure, USS ensures a smooth and transparent transaction process, effectively connecting buyers and sellers while taking a slice of the action through transaction fees. The genius of USS’s business model lies in their ability to leverage scale and technology to create value. Sellers benefit from accessing a large pool of potential buyers eager to bid, driving auctions often above market expectations. Beyond just vehicle auctions, USS has ventured into providing related services, such as offering inspection, storage, and logistics solutions, which complement its core auction business. These auxiliary services not only enhance customer satisfaction but also add multiple revenue streams, reinforcing its dominant market position. The company's continuous investment in digital innovation ensures that it stays ahead in the competitive auto auction field, consistently refining its platform to be more efficient and attractive for users. This strategic positioning enables USS Co Ltd. to maintain a strong, sustainable cash flow and remains a significant player in Japan's automotive resale market.