First Time Loading...

USS Co Ltd
TSE:4732

Watchlist Manager
USS Co Ltd Logo
USS Co Ltd
TSE:4732
Watchlist
Price: 1 200.5 JPY -0.7% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one USS Co Ltd stock under the Base Case scenario is 352.52 JPY. Compared to the current market price of 1 200.5 JPY, USS Co Ltd is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
352.52 JPY
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
4
Median 3Y
3
Median 5Y
2.8
Industry
0.6
Forward
5.9
vs History
33
vs Industry
28
Median 3Y
18.5
Median 5Y
9.1
Industry
16.4
Forward
14.7
vs History
9
vs Industry
17
Median 3Y
7
Median 5Y
6.2
Industry
7.9
vs History
9
vs Industry
24
Median 3Y
7.7
Median 5Y
7.4
Industry
15.6
vs History
14
vs Industry
20
Median 3Y
1.4
Median 5Y
1.2
Industry
1.6
vs History
12
vs Industry
5
Median 3Y
2
Median 5Y
1.9
Industry
0.7
Forward
5.1
vs History
14
vs Industry
10
Median 3Y
3.3
Median 5Y
3.2
Industry
2.2
vs History
14
vs Industry
30
Median 3Y
3.6
Median 5Y
3.5
Industry
8.3
Forward
9.4
vs History
14
vs Industry
40
Median 3Y
4
Median 5Y
4.1
Industry
12.7
vs History
9
vs Industry
23
Median 3Y
4.7
Median 5Y
4.7
Industry
9
vs History
9
vs Industry
26
Median 3Y
5.3
Median 5Y
5.4
Industry
12.5
vs History
7
vs Industry
10
Median 3Y
1.2
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
USS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
USS Co Ltd
TSE:4732
576.6B JPY 6 17.7 9.4 10.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
59.4B USD 3.7 24.9 17.7 20
US
Autozone Inc
NYSE:AZO
51.5B USD 2.9 19.5 14.2 16.2
US
Carvana Co
NYSE:CVNA
20.5B USD 1.4 33.5 71.6 -322.2
ZA
Motus Holdings Ltd
JSE:MTH
14.4B Zac 0 0 0 0
TW
Hotai Motor Co Ltd
TWSE:2207
345.4B TWD 1.4 15.1 24.1 52.4
US
Carmax Inc
NYSE:KMX
10.5B USD 0.4 22.1 61 141.3
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 10.5 10.6 11.8
ZA
Super Group Ltd
JSE:SPG
9.7B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
8.3B USD 0.4 15.4 9.7 12.4
US
Lithia Motors Inc
NYSE:LAD
7B USD 0.2 7.4 10.1 10.1

See Also

Discover More