First Time Loading...

USS Co Ltd
TSE:4732

Watchlist Manager
USS Co Ltd Logo
USS Co Ltd
TSE:4732
Watchlist
Price: 1 185 JPY -1.54%
Updated: Apr 19, 2024

Intrinsic Value

USS Co., Ltd. engages in the automobile auction business. [ Read More ]

The intrinsic value of one USS Co Ltd stock under the Base Case scenario is 942.22 JPY. Compared to the current market price of 1 185 JPY, USS Co Ltd is Overvalued by 20%.

Key Points:
Intrinsic Value
Base Case
942.22 JPY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
USS Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling USS Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
USS Co Ltd

Provide an overview of the primary business activities
of USS Co Ltd.

What unique competitive advantages
does USS Co Ltd hold over its rivals?

What risks and challenges
does USS Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for USS Co Ltd.

Provide P/S
for USS Co Ltd.

Provide P/E
for USS Co Ltd.

Provide P/OCF
for USS Co Ltd.

Provide P/FCFE
for USS Co Ltd.

Provide P/B
for USS Co Ltd.

Provide EV/S
for USS Co Ltd.

Provide EV/GP
for USS Co Ltd.

Provide EV/EBITDA
for USS Co Ltd.

Provide EV/EBIT
for USS Co Ltd.

Provide EV/OCF
for USS Co Ltd.

Provide EV/FCFF
for USS Co Ltd.

Provide EV/IC
for USS Co Ltd.

Show me price targets
for USS Co Ltd made by professional analysts.

What are the Revenue projections
for USS Co Ltd?

How accurate were the past Revenue estimates
for USS Co Ltd?

What are the Net Income projections
for USS Co Ltd?

How accurate were the past Net Income estimates
for USS Co Ltd?

What are the EPS projections
for USS Co Ltd?

How accurate were the past EPS estimates
for USS Co Ltd?

What are the EBIT projections
for USS Co Ltd?

How accurate were the past EBIT estimates
for USS Co Ltd?

Compare the revenue forecasts
for USS Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of USS Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of USS Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of USS Co Ltd compared to its peers.

Compare the P/E ratios
of USS Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing USS Co Ltd with its peers.

Analyze the financial leverage
of USS Co Ltd compared to its main competitors.

Show all profitability ratios
for USS Co Ltd.

Provide ROE
for USS Co Ltd.

Provide ROA
for USS Co Ltd.

Provide ROIC
for USS Co Ltd.

Provide ROCE
for USS Co Ltd.

Provide Gross Margin
for USS Co Ltd.

Provide Operating Margin
for USS Co Ltd.

Provide Net Margin
for USS Co Ltd.

Provide FCF Margin
for USS Co Ltd.

Show all solvency ratios
for USS Co Ltd.

Provide D/E Ratio
for USS Co Ltd.

Provide D/A Ratio
for USS Co Ltd.

Provide Interest Coverage Ratio
for USS Co Ltd.

Provide Altman Z-Score Ratio
for USS Co Ltd.

Provide Quick Ratio
for USS Co Ltd.

Provide Current Ratio
for USS Co Ltd.

Provide Cash Ratio
for USS Co Ltd.

What is the historical Revenue growth
over the last 5 years for USS Co Ltd?

What is the historical Net Income growth
over the last 5 years for USS Co Ltd?

What is the current Free Cash Flow
of USS Co Ltd?

Financials

Balance Sheet Decomposition
USS Co Ltd

Current Assets 97.9B
Cash & Short-Term Investments 83.9B
Receivables 6.1B
Other Current Assets 7.8B
Non-Current Assets 124.1B
PP&E 99.4B
Intangibles 12.9B
Other Non-Current Assets 11.8B
Current Liabilities 22B
Accounts Payable 434m
Short-Term Debt 100m
Other Current Liabilities 21.4B
Non-Current Liabilities 12.6B
Long-Term Debt 2.4B
Other Non-Current Liabilities 10.1B
Efficiency

Earnings Waterfall
USS Co Ltd

Revenue
95.9B JPY
Cost of Revenue
-38B JPY
Gross Profit
57.9B JPY
Operating Expenses
-10.2B JPY
Operating Income
47.7B JPY
Other Expenses
-15.1B JPY
Net Income
32.6B JPY

Free Cash Flow Analysis
USS Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

USS Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

71/100
Profitability
Score

USS Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

USS Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

USS Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
USS Co Ltd

Wall Street analysts forecast USS Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for USS Co Ltd is 1 389.75 JPY with a low forecast of 1 262.5 JPY and a high forecast of 1 575 JPY.

Lowest
Price Target
1 262.5 JPY
7% Upside
Average
Price Target
1 389.75 JPY
17% Upside
Highest
Price Target
1 575 JPY
33% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
USS Co Ltd

1M 1M
-10%
6M 6M
-8%
1Y 1Y
+11%
3Y 3Y
+34%
5Y 5Y
+51%
10Y 10Y
+169%
Annual Price Range
1 185
52w Low
1 063.5386
52w High
1 468.6525
Price Metrics
Average Annual Return 5.66%
Standard Deviation of Annual Returns 10.97%
Max Drawdown -38%
Shares Statistics
Market Capitalization 569.2B JPY
Shares Outstanding 482 249 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

USS Co Ltd Logo
USS Co Ltd

Country

Japan

Industry

Retail

Market Cap

569.2B JPY

Dividend Yield

3.04%

Description

USS Co., Ltd. engages in the automobile auction business. The company is headquartered in Tokai-Shi, Aichi-Ken and currently employs 1,109 full-time employees. The firm operates in two business segments. The Auto Auction segment is engaged in the operation of auto auctions with used car dealers as members, the management of motorcycle auctions with used motorcycle dealers as members, the provision of auto auction connection services by satellite TV line and Internet, the provision of used car information services, the land transportation agency of exhibited cars and successful cars of auto auction, as well as the provision of financial services for auto auction members. The Used Automobile Purchase and Sale segment is engaged in the purchase and sale of used cars and accident-affected vehicles. The other business is engaged in the recycling of used vehicles, the provision of agency services for used vehicles, the sale of solar power generation systems and rental cars, as well as production and sale of recycled plastics.

Contact

AICHI-KEN
Tokai-shi
507-20, Shimpo-machi
+81526891129.0
https://www.ussnet.co.jp/

IPO

1999-09-10

Employees

1 109

Officers

Chairman & CEO
Mr. Yukihiro Ando
President, COO & Representative Director
Mr. Dai Seta
Executive VP, Officer of the Supervisory Office & Director
Mr. Masafumi Yamanaka
Junior MD & Director
Mr. Hiromitsu Ikeda
Executive Officer
Mr. Hiroshi Kojima
Executive Officer & Manager of Sapporo Auction Site
Yukiyasu Sugata

See Also

Discover More
What is the Intrinsic Value of one USS Co Ltd stock?

The intrinsic value of one USS Co Ltd stock under the Base Case scenario is 942.22 JPY.

Is USS Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 185 JPY, USS Co Ltd is Overvalued by 20%.