USS Co Ltd
TSE:4732
Intrinsic Value
USS Co., Ltd. engages in the automobile auction business. [ Read More ]
The intrinsic value of one USS Co Ltd stock under the Base Case scenario is 942.22 JPY. Compared to the current market price of 1 185 JPY, USS Co Ltd is Overvalued by 20%.
Valuation Backtest
USS Co Ltd
Run backtest to discover the historical profit from buying and selling USS Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
USS Co Ltd
Current Assets | 97.9B |
Cash & Short-Term Investments | 83.9B |
Receivables | 6.1B |
Other Current Assets | 7.8B |
Non-Current Assets | 124.1B |
PP&E | 99.4B |
Intangibles | 12.9B |
Other Non-Current Assets | 11.8B |
Current Liabilities | 22B |
Accounts Payable | 434m |
Short-Term Debt | 100m |
Other Current Liabilities | 21.4B |
Non-Current Liabilities | 12.6B |
Long-Term Debt | 2.4B |
Other Non-Current Liabilities | 10.1B |
Earnings Waterfall
USS Co Ltd
Revenue
|
95.9B
JPY
|
Cost of Revenue
|
-38B
JPY
|
Gross Profit
|
57.9B
JPY
|
Operating Expenses
|
-10.2B
JPY
|
Operating Income
|
47.7B
JPY
|
Other Expenses
|
-15.1B
JPY
|
Net Income
|
32.6B
JPY
|
Free Cash Flow Analysis
USS Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
USS Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Score
USS Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
USS Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
USS Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
USS Co Ltd
According to Wall Street analysts, the average 1-year price target for USS Co Ltd is 1 389.75 JPY with a low forecast of 1 262.5 JPY and a high forecast of 1 575 JPY.
Shareholder Return
Price
USS Co Ltd
Average Annual Return | 5.66% |
Standard Deviation of Annual Returns | 10.97% |
Max Drawdown | -38% |
Market Capitalization | 569.2B JPY |
Shares Outstanding | 482 249 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
USS Co., Ltd. engages in the automobile auction business. The company is headquartered in Tokai-Shi, Aichi-Ken and currently employs 1,109 full-time employees. The firm operates in two business segments. The Auto Auction segment is engaged in the operation of auto auctions with used car dealers as members, the management of motorcycle auctions with used motorcycle dealers as members, the provision of auto auction connection services by satellite TV line and Internet, the provision of used car information services, the land transportation agency of exhibited cars and successful cars of auto auction, as well as the provision of financial services for auto auction members. The Used Automobile Purchase and Sale segment is engaged in the purchase and sale of used cars and accident-affected vehicles. The other business is engaged in the recycling of used vehicles, the provision of agency services for used vehicles, the sale of solar power generation systems and rental cars, as well as production and sale of recycled plastics.
Contact
IPO
Employees
Officers
The intrinsic value of one USS Co Ltd stock under the Base Case scenario is 942.22 JPY.
Compared to the current market price of 1 185 JPY, USS Co Ltd is Overvalued by 20%.