Wowow Inc
TSE:4839

Watchlist Manager
Wowow Inc Logo
Wowow Inc
TSE:4839
Watchlist
Price: 1 294 JPY -2.49%
Market Cap: 37.3B JPY

Relative Value

The Relative Value of one Wowow Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 294 JPY, Wowow Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wowow Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
Forward
0.5
vs History
17
vs Industry
0
Median 3Y
24.1
Median 5Y
15.7
Industry
17.1
Forward
90.7
vs History
36
vs Industry
48
Median 3Y
7.3
Median 5Y
7.3
Industry
11.1
vs History
17
vs Industry
34
Median 3Y
22.7
Median 5Y
11.7
Industry
15.6
vs History
46
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
vs History
41
vs Industry
90
Median 3Y
0
Median 5Y
0.1
Industry
1.6
Forward
0.1
vs History
36
vs Industry
86
Median 3Y
0.1
Median 5Y
0.2
Industry
3.6
vs History
34
vs Industry
60
Median 3Y
0.5
Median 5Y
0.7
Industry
8.9
vs History
25
vs Industry
50
Median 3Y
1.2
Median 5Y
1.9
Industry
12.7
vs History
36
vs Industry
60
Median 3Y
0.7
Median 5Y
1.2
Industry
10.7
vs History
9
vs Industry
49
Median 3Y
1.8
Median 5Y
1.8
Industry
12.6
vs History
42
vs Industry
86
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Wowow Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Wowow Inc
TSE:4839
37.5B JPY 0.5 69.4 1.9 5.6
US
Fox Corp
NASDAQ:FOXA
31.9B USD 1.9 15.7 9.4 10.5
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 1.2 11.9 6.7 11.9
JP
Nippon Television Holdings Inc
TSE:9404
932.9B JPY 1.9 16.5 9.8 11.8
LU
RTL Group SA
XETRA:RRTL
5B EUR 0.8 13.8 6.9 11.3
JP
TBS Holdings Inc
TSE:9401
874.1B JPY 2.1 18.3 21.3 39
JP
Fuji Media Holdings Inc
TSE:4676
807.7B JPY 1.5 -30.7 47.6 -1 933.8
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
82.9T IDR 4.9 11.3 51.3 51.3
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.7 7.1 11.2
P/E Multiple
Earnings Growth PEG
JP
Wowow Inc
TSE:4839
Average P/E: 21.7
69.4
N/A N/A
US
Fox Corp
NASDAQ:FOXA
15.7
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.5
13%
1.3
LU
RTL Group SA
XETRA:RRTL
13.8
0%
N/A
JP
TBS Holdings Inc
TSE:9401
18.3
5%
3.7
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -30.7 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
11.3
2%
5.6
UK
ITV PLC
LSE:ITV
16.7
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Wowow Inc
TSE:4839
Average EV/EBIT: 17.4
5.6
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.5
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
11.8
N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.3
10%
1.1
JP
TBS Holdings Inc
TSE:9401
39
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -1 933.8 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
51.3
42%
1.2
UK
ITV PLC
LSE:ITV
11.2
-1%
N/A