NTN Corp
TSE:6472
Balance Sheet
Balance Sheet Decomposition
NTN Corp
Current Assets | 561.4B |
Cash & Short-Term Investments | 146.2B |
Receivables | 113.8B |
Other Current Assets | 301.4B |
Non-Current Assets | 341.8B |
Long-Term Investments | 22.9B |
PP&E | 263.6B |
Intangibles | 36.3B |
Other Non-Current Assets | 19.1B |
Current Liabilities | 346.5B |
Accounts Payable | 143.2B |
Accrued Liabilities | 86m |
Other Current Liabilities | 203.2B |
Non-Current Liabilities | 315.4B |
Long-Term Debt | 250B |
Other Non-Current Liabilities | 65.4B |
Balance Sheet
NTN Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
85 746
|
69 094
|
63 233
|
80 001
|
88 683
|
90 243
|
77 568
|
154 969
|
128 644
|
111 658
|
|
Cash Equivalents |
85 746
|
69 094
|
63 233
|
80 001
|
88 683
|
90 243
|
77 568
|
154 969
|
128 644
|
111 658
|
|
Short-Term Investments |
36 000
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
144 492
|
155 404
|
138 585
|
141 559
|
148 504
|
137 256
|
109 611
|
120 657
|
131 010
|
135 893
|
|
Accounts Receivables |
134 464
|
145 384
|
135 582
|
141 465
|
148 428
|
137 185
|
106 960
|
120 589
|
130 953
|
135 872
|
|
Other Receivables |
10 028
|
10 020
|
3 003
|
94
|
76
|
71
|
2 651
|
68
|
57
|
21
|
|
Inventory |
166 483
|
184 127
|
178 219
|
171 480
|
179 737
|
194 504
|
182 922
|
176 845
|
214 842
|
239 385
|
|
Other Current Assets |
35 027
|
42 354
|
40 256
|
41 889
|
34 801
|
33 276
|
35 698
|
33 285
|
37 535
|
42 088
|
|
Total Current Assets |
467 748
|
460 979
|
422 293
|
434 929
|
451 725
|
455 279
|
405 799
|
485 756
|
512 031
|
529 024
|
|
PP&E Net |
309 390
|
316 052
|
296 401
|
284 611
|
288 059
|
279 863
|
262 643
|
260 443
|
265 797
|
264 113
|
|
PP&E Gross |
309 390
|
316 052
|
296 401
|
284 611
|
288 059
|
279 863
|
262 643
|
260 443
|
265 797
|
264 113
|
|
Accumulated Depreciation |
679 849
|
724 166
|
728 335
|
747 660
|
767 523
|
784 273
|
782 272
|
792 515
|
839 519
|
879 706
|
|
Intangible Assets |
5 573
|
9 711
|
10 259
|
15 786
|
25 044
|
31 339
|
37 430
|
40 363
|
42 046
|
38 122
|
|
Goodwill |
266
|
0
|
138
|
0
|
0
|
0
|
0
|
0
|
1 983
|
1 768
|
|
Long-Term Investments |
45 952
|
56 984
|
49 301
|
54 386
|
59 233
|
59 191
|
41 784
|
43 836
|
24 679
|
25 434
|
|
Other Long-Term Assets |
19 108
|
12 358
|
16 258
|
9 179
|
15 366
|
15 078
|
10 166
|
6 165
|
8 947
|
11 366
|
|
Other Assets |
266
|
0
|
138
|
0
|
0
|
0
|
0
|
0
|
1 983
|
1 768
|
|
Total Assets |
848 037
N/A
|
856 277
+1%
|
794 650
-7%
|
798 891
+1%
|
839 427
+5%
|
840 750
+0%
|
757 822
-10%
|
836 563
+10%
|
855 483
+2%
|
869 827
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
106 409
|
118 869
|
111 637
|
117 392
|
133 828
|
133 158
|
117 359
|
118 283
|
121 914
|
135 623
|
|
Accrued Liabilities |
31
|
123
|
154
|
150
|
176
|
161
|
43
|
36
|
29
|
117
|
|
Short-Term Debt |
100 756
|
75 096
|
54 090
|
66 732
|
58 079
|
71 101
|
77 430
|
67 348
|
82 523
|
87 071
|
|
Current Portion of Long-Term Debt |
29 237
|
45 833
|
69 001
|
66 615
|
60 853
|
25 529
|
41 121
|
56 182
|
53 793
|
78 360
|
|
Other Current Liabilities |
78 785
|
61 608
|
53 889
|
64 138
|
63 489
|
59 748
|
51 010
|
50 497
|
62 946
|
67 903
|
|
Total Current Liabilities |
315 218
|
301 529
|
288 771
|
315 027
|
316 425
|
289 697
|
286 963
|
292 346
|
321 205
|
369 074
|
|
Long-Term Debt |
253 191
|
239 455
|
202 381
|
186 822
|
201 900
|
255 924
|
249 510
|
307 356
|
267 231
|
222 582
|
|
Minority Interest |
14 096
|
17 288
|
16 182
|
15 806
|
16 356
|
16 249
|
12 221
|
13 224
|
18 574
|
16 765
|
|
Other Liabilities |
66 260
|
52 734
|
54 994
|
51 992
|
51 343
|
48 725
|
52 971
|
53 110
|
50 622
|
40 746
|
|
Total Liabilities |
648 765
N/A
|
611 006
-6%
|
562 328
-8%
|
569 647
+1%
|
586 024
+3%
|
610 595
+4%
|
601 665
-1%
|
666 036
+11%
|
657 632
-1%
|
649 167
-1%
|
|
Equity | |||||||||||
Common Stock |
54 346
|
54 346
|
54 346
|
54 346
|
54 346
|
54 346
|
54 346
|
54 346
|
54 346
|
54 346
|
|
Retained Earnings |
82 855
|
106 127
|
116 644
|
114 158
|
127 886
|
112 777
|
62 138
|
52 786
|
60 127
|
69 166
|
|
Additional Paid In Capital |
67 369
|
67 369
|
67 350
|
66 943
|
67 970
|
67 970
|
67 970
|
67 970
|
67 970
|
67 970
|
|
Unrealized Security Profit/Loss |
8 073
|
14 562
|
0
|
13 507
|
16 380
|
12 020
|
5 094
|
8 646
|
1 044
|
1 255
|
|
Treasury Stock |
533
|
558
|
0
|
807
|
816
|
789
|
787
|
782
|
866
|
856
|
|
Other Equity |
12 838
|
3 425
|
13 956
|
18 903
|
12 363
|
16 169
|
32 604
|
12 439
|
15 230
|
28 779
|
|
Total Equity |
199 272
N/A
|
245 271
+23%
|
232 322
-5%
|
229 244
-1%
|
253 403
+11%
|
230 155
-9%
|
156 157
-32%
|
170 527
+9%
|
197 851
+16%
|
220 660
+12%
|
|
Total Liabilities & Equity |
848 037
N/A
|
856 277
+1%
|
794 650
-7%
|
798 891
+1%
|
839 427
+5%
|
840 750
+0%
|
757 822
-10%
|
836 563
+10%
|
855 483
+2%
|
869 827
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
532
|
532
|
532
|
531
|
531
|
531
|
531
|
531
|
531
|
531
|