Inbound Tech Inc
TSE:7031

Watchlist Manager
Inbound Tech Inc Logo
Inbound Tech Inc
TSE:7031
Watchlist
Price: 701 JPY -9.08% Market Closed
Market Cap: ¥1.8B

EV/EBITDA

4.3
Current
15%
More Expensive
vs 3-y average of 3.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.3
=
Enterprise Value
¥439.9m
/
EBITDA
¥136.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.3
=
Enterprise Value
¥439.9m
/
EBITDA
¥136.4m

Valuation Scenarios

Inbound Tech Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (3.8), the stock would be worth ¥610.91 (13% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-13%
Maximum Upside
+101%
Average Upside
42%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.3 ¥701
0%
3-Year Average 3.8 ¥610.91
-13%
5-Year Average 3.9 ¥637.74
-9%
Industry Average 8.2 ¥1 331.35
+90%
Country Average 8.7 ¥1 408.93
+101%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Inbound Tech Inc
TSE:7031
1.7B JPY 4.3 -3.4
US
MSA Safety Inc
NYSE:MSA
6.6B USD 14.7 23.8
CN
Shanghai M&G Stationery Inc
SSE:603899
22.9B CNY 10.4 17.5
FR
Societe BIC SA
PAR:BB
2.4B EUR 5.8 28
US
HNI Corp
NYSE:HNI
2.7B USD 10.8 49.6
JP
Kokuyo Co Ltd
TSE:7984
369.7B JPY 7.8 17.2
US
Pitney Bowes Inc
NYSE:PBI
2.3B USD 8.2 16.2
US
Steelcase Inc
NYSE:SCS
1.9B USD 8.9 20.1
US
Interface Inc
NASDAQ:TILE
1.6B USD 8.2 14
JP
Okamura Corp
TSE:7994
238.9B JPY 7.3 9.8
US
MillerKnoll Inc
NASDAQ:MLKN
1.2B USD 5.1 111.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Inbound Tech Inc
TSE:7031
Average EV/EBITDA: 8.3
4.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.7
8%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
10.4
17%
0.6
FR
Societe BIC SA
PAR:BB
5.8
4%
1.5
US
HNI Corp
NYSE:HNI
10.8
N/A N/A
JP
Kokuyo Co Ltd
TSE:7984
7.8
11%
0.7
US
Pitney Bowes Inc
NYSE:PBI
8.2
6%
1.4
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.2
6%
1.4
JP
Okamura Corp
TSE:7994
7.3
9%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
5.1
8%
0.6
P/E Multiple
Earnings Growth PEG
JP
Inbound Tech Inc
TSE:7031
Average P/E: 30.8
Negative Multiple: -3.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.8
14%
1.7
CN
Shanghai M&G Stationery Inc
SSE:603899
17.5
11%
1.6
FR
Societe BIC SA
PAR:BB
28
37%
0.8
US
HNI Corp
NYSE:HNI
49.6
N/A N/A
JP
Kokuyo Co Ltd
TSE:7984
17.2
8%
2.2
US
Pitney Bowes Inc
NYSE:PBI
16.2
23%
0.7
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
14
5%
2.8
JP
Okamura Corp
TSE:7994
9.8
6%
1.6
US
M
MillerKnoll Inc
NASDAQ:MLKN
111.4
N/A N/A

Market Distribution

Lower than 90% of companies in Japan
Percentile
10th
Based on 5 051 companies
10th percentile
4.3
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Inbound Tech Inc
Glance View

Inbound Tech, Inc. engages in the development of multilingual contact center solutions, general contact center business process outsourcing (BPO)services, and specialized sales outsourcing services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 64 full-time employees. The company went IPO on 2020-12-18. The firm operates in two business segments. The Multilingual CRM segment mainly provides contact services to provide inquiries from end users. The segment operates 24 hours a day and 365 days a year, and supports 12 languages including Japanese, English, Chinese, Korean, Portuguese, Spanish, Thai, Vietnamese, Russian, French, Tagalog and Nepali. The Sales Outsourcing business segment mainly provides services that allow sales (inside sales) to prospective customers on behalf of clients. The segment provides product introductions, questionnaire surveys and other sales related services.

Intrinsic Value
334.69 JPY
Overvaluation 52%
Intrinsic Value
Price ¥701
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett