Jamco Corp
TSE:7408

Watchlist Manager
Jamco Corp Logo
Jamco Corp
TSE:7408
Watchlist
Price: 1 797 JPY Market Closed
Market Cap: 48.3B JPY

Relative Value

The Relative Value of one Jamco Corp stock under the Base Case scenario is 7 426.99 JPY. Compared to the current market price of 1 797 JPY, Jamco Corp is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 426.99 JPY
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
88
Median 3Y
0.7
Median 5Y
0.6
Industry
4
Forward
0.5
vs History
36
vs Industry
52
Median 3Y
16.3
Median 5Y
-1.9
Industry
34.2
Forward
11.9
vs History
36
vs Industry
52
Median 3Y
8
Median 5Y
5.9
Industry
22.6
vs History
19
vs Industry
43
Median 3Y
-3.5
Median 5Y
4.2
Industry
30.7
vs History
31
vs Industry
50
Median 3Y
2.8
Median 5Y
2.4
Industry
3.7
vs History
68
vs Industry
79
Median 3Y
1.5
Median 5Y
1.5
Industry
3.9
Forward
1
vs History
73
vs Industry
70
Median 3Y
8
Median 5Y
8
Industry
13.1
vs History
44
vs Industry
52
Median 3Y
18.3
Median 5Y
11.7
Industry
20.8
vs History
39
vs Industry
51
Median 3Y
20.6
Median 5Y
-6.7
Industry
27.7
vs History
39
vs Industry
43
Median 3Y
14.7
Median 5Y
12.4
Industry
23.3
vs History
20
vs Industry
32
Median 3Y
10.5
Median 5Y
-4.2
Industry
32.8
vs History
30
vs Industry
79
Median 3Y
1
Median 5Y
0.9
Industry
2.6

Multiples Across Competitors

Competitors Multiples
Jamco Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Jamco Corp
TSE:7408
48.3B JPY 0.6 16.3 11.7 15.7
US
RTX Corp
LSE:0R2N
172.3B USD 2.1 36.8 19.5 33.2
US
Raytheon Technologies Corp
NYSE:RTX
171.9B USD 2.1 37.4 19.4 33.1
US
Boeing Co
NYSE:BA
146.8B USD 2.1 -12.6 -20.2 -16.5
NL
Airbus SE
PAR:AIR
124.8B EUR 1.8 29.5 15.7 24.7
FR
Safran SA
PAR:SAF
104.3B EUR 3.7 -155.1 18.8 25.4
US
Lockheed Martin Corp
NYSE:LMT
110.3B USD 1.5 20 14.2 17.3
UK
Rolls-Royce Holdings PLC
LSE:RR
67.3B GBP 3.6 26.7 20.4 28.2
DE
Rheinmetall AG
XETRA:RHM
73.6B EUR 7.5 102.6 41.1 52.9
US
TransDigm Group Inc
NYSE:TDG
77B USD 9.4 46.9 23.8 25.9
US
General Dynamics Corp
NYSE:GD
73B USD 1.5 18.3 13.3 15.7
P/E Multiple
Earnings Growth PEG
JP
Jamco Corp
TSE:7408
Average P/E: 37.2
16.3
39%
0.4
US
RTX Corp
LSE:0R2N
36.8
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.4
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -12.6 N/A N/A
NL
Airbus SE
PAR:AIR
29.5
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -155.1 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.7
3%
8.9
DE
Rheinmetall AG
XETRA:RHM
102.6
56%
1.8
US
TransDigm Group Inc
NYSE:TDG
46.9
24%
2
US
General Dynamics Corp
NYSE:GD
18.3
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Jamco Corp
TSE:7408
Average EV/EBITDA: 19.8
11.7
N/A N/A
US
RTX Corp
LSE:0R2N
19.5
17%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
19.4
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.2 N/A N/A
NL
Airbus SE
PAR:AIR
15.7
20%
0.8
FR
Safran SA
PAR:SAF
18.8
13%
1.4
US
Lockheed Martin Corp
NYSE:LMT
14.2
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.4
12%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.1
36%
1.1
US
TransDigm Group Inc
NYSE:TDG
23.8
13%
1.8
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Jamco Corp
TSE:7408
Average EV/EBIT: 27.2
15.7
N/A N/A
US
RTX Corp
LSE:0R2N
33.2
29%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.1
29%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -16.5 N/A N/A
NL
Airbus SE
PAR:AIR
24.7
27%
0.9
FR
Safran SA
PAR:SAF
25.4
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.2
17%
1.7
DE
Rheinmetall AG
XETRA:RHM
52.9
42%
1.3
US
TransDigm Group Inc
NYSE:TDG
25.9
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.7
9%
1.7