Jamco Corp
TSE:7408

Watchlist Manager
Jamco Corp Logo
Jamco Corp
TSE:7408
Watchlist
Price: 999 999.9999 JPY 55 672.45%
Market Cap: ¥48.2B

Relative Value

The Relative Value of one Jamco Corp stock under the Base Case scenario is 2 654 261.936 JPY. Compared to the current market price of 999 999.9999 JPY, Jamco Corp is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 654 261.936 JPY
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Jamco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Jamco Corp
TSE:7408
48.2B JPY 0.6 11.2 3.7 4.7
US
Raytheon Technologies Corp
NYSE:RTX
268.7B USD 3.1 40.9 23.3 35.1
US
RTX Corp
LSE:0R2N
263.9B USD 3.1 40 22.9 34.4
NL
Airbus SE
PAR:AIR
156B EUR 2.1 30.5 18 27.3
US
Boeing Co
NYSE:BA
184.4B USD 2.3 -18.3 -31.9 -24.6
FR
Safran SA
PAR:SAF
127.9B EUR 4.3 29.4 21.3 27.8
UK
Rolls-Royce Holdings PLC
LSE:RR
104.6B GBP 5.3 18 24.7 31.4
US
Lockheed Martin Corp
NYSE:LMT
136B USD 1.9 32.6 19.6 25
DE
Rheinmetall AG
XETRA:RHM
84.9B EUR 7.7 101.3 43.6 57.9
US
General Dynamics Corp
NYSE:GD
98.8B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
96.9B USD 2.4 24.1 19.7 26.9
P/E Multiple
Earnings Growth PEG
JP
Jamco Corp
TSE:7408
Average P/E: 35.2
11.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.9
28%
1.5
US
RTX Corp
LSE:0R2N
40
28%
1.4
NL
Airbus SE
PAR:AIR
30.5
21%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.3 N/A N/A
FR
Safran SA
PAR:SAF
29.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.6
11%
3
DE
Rheinmetall AG
XETRA:RHM
101.3
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
24.1
3%
8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Jamco Corp
TSE:7408
Average EV/EBITDA: 21.4
3.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
23.3
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
NL
Airbus SE
PAR:AIR
18
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -31.9 N/A N/A
FR
Safran SA
PAR:SAF
21.3
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.6
10%
2
DE
Rheinmetall AG
XETRA:RHM
43.6
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.7
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Jamco Corp
TSE:7408
Average EV/EBIT: 29
4.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
35.1
31%
1.1
US
RTX Corp
LSE:0R2N
34.4
31%
1.1
NL
Airbus SE
PAR:AIR
27.3
26%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.6 N/A N/A
FR
Safran SA
PAR:SAF
27.8
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.4
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
25
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
57.9
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.9
6%
4.5