M

Matsuda Sangyo Co Ltd
TSE:7456

Watchlist Manager
Matsuda Sangyo Co Ltd
TSE:7456
Watchlist
Price: 3 545 JPY 0.14% Market Closed
Market Cap: 91.9B JPY

Relative Value

The Relative Value of one Matsuda Sangyo Co Ltd stock under the Base Case scenario is 5 393.71 JPY. Compared to the current market price of 3 545 JPY, Matsuda Sangyo Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 393.71 JPY
Undervaluation 34%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.2
vs History
23
vs Industry
46
Median 3Y
7.9
Median 5Y
8.2
Industry
16
Forward
9.1
vs History
25
vs Industry
26
Median 3Y
5.4
Median 5Y
8.9
Industry
9.2
vs History
33
vs Industry
17
Median 3Y
19.2
Median 5Y
18.1
Industry
16.1
vs History
6
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
22
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.2
vs History
4
vs Industry
48
Median 3Y
2.5
Median 5Y
2.3
Industry
4.1
vs History
14
vs Industry
41
Median 3Y
5.8
Median 5Y
5.2
Industry
8.1
Forward
7.4
vs History
15
vs Industry
45
Median 3Y
7
Median 5Y
6.6
Industry
11.7
vs History
25
vs Industry
24
Median 3Y
6.1
Median 5Y
8.9
Industry
9.8
vs History
7
vs Industry
2
Median 3Y
6.3
Median 5Y
10.2
Industry
13.3
vs History
6
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Matsuda Sangyo Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Matsuda Sangyo Co Ltd
TSE:7456
91.9B JPY 0.2 9.2 6.7 8.1
US
Waste Management Inc
NYSE:WM
93.7B USD 4.1 35 17.7 27.9
US
Republic Services Inc
NYSE:RSG
77.6B USD 4.8 37.2 17.6 27.4
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.2 20 33.8
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24B USD 4.5 27.5 19.4 20.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 9.1 16.4 73.7
US
Clean Harbors Inc
NYSE:CLH
12.1B USD 2 30.9 13.3 21.8
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 8.9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 36.7 16.8 19
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256 24.4 48.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Matsuda Sangyo Co Ltd
TSE:7456
Average EV/EBITDA: 17.9
6.7
14%
0.5
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.6
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20
10%
2
US
Rollins Inc
NYSE:ROL
35.5
11%
3.2
US
Veralto Corp
NYSE:VLTO
19.4
7%
2.8
CA
GFL Environmental Inc
TSX:GFL
16.4
5%
3.3
US
Clean Harbors Inc
NYSE:CLH
13.3
10%
1.3
UK
Rentokil Initial PLC
LSE:RTO
8.9
5%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.8
7%
2.4
US
Stericycle Inc
NASDAQ:SRCL
24.4
9%
2.7