Pan Pacific International Holdings Corp
TSE:7532

Watchlist Manager
Pan Pacific International Holdings Corp Logo
Pan Pacific International Holdings Corp
TSE:7532
Watchlist
Price: 889.7 JPY -1.64% Market Closed
Market Cap: 2.8T JPY

Relative Value

The Relative Value of one Pan Pacific International Holdings Corp stock under the Base Case scenario is 819.91 JPY. Compared to the current market price of 889.7 JPY, Pan Pacific International Holdings Corp is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
819.91 JPY
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
23
Median 3Y
1
Median 5Y
0.9
Industry
0.6
Forward
1.1
vs History
14
vs Industry
17
Median 3Y
25.6
Median 5Y
24.9
Industry
17.2
Forward
22.3
vs History
39
vs Industry
15
Median 3Y
15
Median 5Y
15
Industry
8.6
vs History
25
vs Industry
2
Median 3Y
25.8
Median 5Y
24.2
Industry
17.5
vs History
19
vs Industry
13
Median 3Y
4
Median 5Y
3.7
Industry
1.7
vs History
12
vs Industry
23
Median 3Y
1.2
Median 5Y
1
Industry
0.7
Forward
1.2
vs History
14
vs Industry
24
Median 3Y
3.7
Median 5Y
3.4
Industry
2.3
vs History
34
vs Industry
20
Median 3Y
13.2
Median 5Y
13.4
Industry
8.7
Forward
12.8
vs History
58
vs Industry
21
Median 3Y
17.8
Median 5Y
18.2
Industry
13.3
Forward
16.6
vs History
52
vs Industry
15
Median 3Y
16.8
Median 5Y
18.3
Industry
10
vs History
79
vs Industry
10
Median 3Y
32.3
Median 5Y
40.3
Industry
14.2
vs History
12
vs Industry
16
Median 3Y
2.2
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Pan Pacific International Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pan Pacific International Holdings Corp
TSE:7532
2.7T JPY 1.2 27 13.6 17.7
AU
Wesfarmers Ltd
ASX:WES
94.4B AUD 2.1 32.3 25.5 25.5
US
Target Corp
NYSE:TGT
50.4B USD 0.5 13.4 7.5 11.9
CA
Dollarama Inc
TSX:DOL
53.7B CAD 7.6 41 26.7 33.5
US
Dollar General Corp
NYSE:DG
32.7B USD 0.8 25.6 12.5 19.4
US
Dollar Tree Inc
NASDAQ:DLTR
28.1B USD 2 -9.6 17.6 20.9
JP
Ryohin Keikaku Co Ltd
TSE:7453
1.7T JPY 2.1 33.1 15.3 22
US
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
7.2B USD 2.8 32 21.2 25.2
CA
Canadian Tire Corporation Ltd
TSX:CTC.A
9.4B CAD 0.6 12.9 7.3 11.3
CN
MINISO Group Holding Ltd
HKEX:9896
47.5B HKD 2.1 19.7 12.6 12.6
AU
Harvey Norman Holdings Ltd
ASX:HVN
8.4B AUD 2 16.3 12.8 12.8