Pan Pacific International Holdings Corp
TSE:7532
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Changzhou Xiangming Intelligent Drive System Corporation
SZSE:301226
|
CN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (17.8), the stock would be worth ¥963.22 (4% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17 | ¥922 |
0%
|
| 3-Year Average | 17.8 | ¥963.22 |
+4%
|
| 5-Year Average | 18.2 | ¥984.32 |
+7%
|
| Industry Average | 12.7 | ¥685 |
-26%
|
| Country Average | 13.6 | ¥737.41 |
-20%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥3.1T
|
/ |
Jan 2026
¥166.5B
|
= |
|
|
¥3.1T
|
/ |
Jun 2026
¥173.7B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Pan Pacific International Holdings Corp
TSE:7532
|
2.8T JPY | 17 | 27.5 | |
| AU |
|
Wesfarmers Ltd
ASX:WES
|
84.2B AUD | 22.3 | 27.1 | |
| US |
|
Target Corp
NYSE:TGT
|
58.9B USD | 14.2 | 15.9 | |
| CA |
|
Dollarama Inc
TSX:DOL
|
46.5B CAD | 28.6 | 34.9 | |
| US |
|
Dollar General Corp
NYSE:DG
|
26.9B USD | 13.8 | 17.8 | |
| US |
|
Dollar Tree Inc
NASDAQ:DLTR
|
20.3B USD | 13.1 | 15.8 | |
| JP |
|
Ryohin Keikaku Co Ltd
TSE:7453
|
2T JPY | 17.4 | 24.6 | |
| CA |
|
Canadian Tire Corporation Ltd
TSX:CTC.A
|
10B CAD | 11 | 18.9 | |
| US |
|
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
|
5.4B USD | 17 | 22.4 | |
| CN |
M
|
MINISO Group Holding Ltd
HKEX:9896
|
35.9B HKD | 10.4 | 26.2 | |
| AU |
|
Harvey Norman Holdings Ltd
ASX:HVN
|
5.7B AUD | 8.8 | 10 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 13.6 |
| 70th Percentile | 18.1 |
| Max | 414 821 439 |
Other Multiples
Pan Pacific International Holdings Corp
Glance View
Pan Pacific International Holdings Corporation, originally known as Don Quijote, has become a household name in Japan's retail landscape. The company was founded in 1980 by Takao Yasuda, who approached retail with a unique philosophy: providing an engaging shopping experience that merges a treasure hunt with everyday retail needs. This philosophy manifests in their iconic Don Quijote stores—bright, bustling spaces known for their eclectic mix of items. Shoppers can find anything from groceries and cosmetics to electronics and quirky novelty goods on cluttered shelves, which are purposefully designed to create a sense of discovery. This shopping model has been a key element in attracting a steady flow of customers, propelling Pan Pacific’s revenue as it capitalizes on both impulse buys and regular household necessities. In recent years, the company has expanded its global footprint beyond Japan, leveraging its business model's adaptability. They have acquired and rebranded stores in locations such as Hawaii and Singapore, maintaining their distinctive retail charm while catering to local tastes and preferences. Beyond physical retail, Pan Pacific has also ventured into digital markets to enhance their reach, understanding that an omnichannel approach is crucial in today's retail environment. Their revenue streams are diversified across various retail formats, which include standard supermarkets and convenience stores under different brand names, allowing them to cater to a broad spectrum of consumer demands. The company's financial success is intricately linked to its ability to create value through both an engaging shopping experience and strategic international expansion, leading to steady growth and robust profitability.