Ichibanya Co Ltd
TSE:7630

Watchlist Manager
Ichibanya Co Ltd Logo
Ichibanya Co Ltd
TSE:7630
Watchlist
Price: 904 JPY -0.55%
Market Cap: ¥144.3B

Relative Value

The Relative Value of one Ichibanya Co Ltd stock under the Base Case scenario is 909.71 JPY. Compared to the current market price of 904 JPY, Ichibanya Co Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
909.71 JPY
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ichibanya Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ichibanya Co Ltd
TSE:7630
144.3B JPY 2.2 51.1 18.9 27.4
US
McDonald's Corp
NYSE:MCD
221.3B USD 8.5 26.5 18.2 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
109.7B USD 2.9 59 22.5 33.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.6B USD 4.5 34.3 22.2 26.3
UK
Compass Group PLC
LSE:CPG
38B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
42.4B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.3 33.1 15.9 17.9
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 5.4 998.7 372.7 -360.7
US
Darden Restaurants Inc
NYSE:DRI
22.6B USD 1.8 20.2 13.3 18.2
CN
MIXUE Group
HKEX:2097
169.8B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ichibanya Co Ltd
TSE:7630
Average EV/EBITDA: 429.9
18.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.5
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.2
8%
2.8
UK
Compass Group PLC
LSE:CPG
11
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
372.7
116%
3.2
US
Darden Restaurants Inc
NYSE:DRI
13.3
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ichibanya Co Ltd
TSE:7630
Average EV/EBIT: 547.8
27.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.7
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.3
7%
3.8
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
17.9
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -360.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.2
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A