First Time Loading...

Ichibanya Co Ltd
TSE:7630

Watchlist Manager
Ichibanya Co Ltd Logo
Ichibanya Co Ltd
TSE:7630
Watchlist
Price: 1 072 JPY -0.83%
Updated: Apr 26, 2024

Intrinsic Value

Ichibanya Co., Ltd. engages in the operation of curry restaurants under the name Curry House CoCo Ichibanya. [ Read More ]

The intrinsic value of one Ichibanya Co Ltd stock under the Base Case scenario is 925.43 JPY. Compared to the current market price of 1 072 JPY, Ichibanya Co Ltd is Overvalued by 14%.

Key Points:
Intrinsic Value
Base Case
925.43 JPY
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ichibanya Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ichibanya Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ichibanya Co Ltd

Provide an overview of the primary business activities
of Ichibanya Co Ltd.

What unique competitive advantages
does Ichibanya Co Ltd hold over its rivals?

What risks and challenges
does Ichibanya Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ichibanya Co Ltd.

Provide P/S
for Ichibanya Co Ltd.

Provide P/E
for Ichibanya Co Ltd.

Provide P/OCF
for Ichibanya Co Ltd.

Provide P/FCFE
for Ichibanya Co Ltd.

Provide P/B
for Ichibanya Co Ltd.

Provide EV/S
for Ichibanya Co Ltd.

Provide EV/GP
for Ichibanya Co Ltd.

Provide EV/EBITDA
for Ichibanya Co Ltd.

Provide EV/EBIT
for Ichibanya Co Ltd.

Provide EV/OCF
for Ichibanya Co Ltd.

Provide EV/FCFF
for Ichibanya Co Ltd.

Provide EV/IC
for Ichibanya Co Ltd.

What are the Revenue projections
for Ichibanya Co Ltd?

How accurate were the past Revenue estimates
for Ichibanya Co Ltd?

What are the Net Income projections
for Ichibanya Co Ltd?

How accurate were the past Net Income estimates
for Ichibanya Co Ltd?

What are the EPS projections
for Ichibanya Co Ltd?

How accurate were the past EPS estimates
for Ichibanya Co Ltd?

What are the EBIT projections
for Ichibanya Co Ltd?

How accurate were the past EBIT estimates
for Ichibanya Co Ltd?

Compare the revenue forecasts
for Ichibanya Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ichibanya Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ichibanya Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ichibanya Co Ltd compared to its peers.

Compare the P/E ratios
of Ichibanya Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ichibanya Co Ltd with its peers.

Analyze the financial leverage
of Ichibanya Co Ltd compared to its main competitors.

Show all profitability ratios
for Ichibanya Co Ltd.

Provide ROE
for Ichibanya Co Ltd.

Provide ROA
for Ichibanya Co Ltd.

Provide ROIC
for Ichibanya Co Ltd.

Provide ROCE
for Ichibanya Co Ltd.

Provide Gross Margin
for Ichibanya Co Ltd.

Provide Operating Margin
for Ichibanya Co Ltd.

Provide Net Margin
for Ichibanya Co Ltd.

Provide FCF Margin
for Ichibanya Co Ltd.

Show all solvency ratios
for Ichibanya Co Ltd.

Provide D/E Ratio
for Ichibanya Co Ltd.

Provide D/A Ratio
for Ichibanya Co Ltd.

Provide Interest Coverage Ratio
for Ichibanya Co Ltd.

Provide Altman Z-Score Ratio
for Ichibanya Co Ltd.

Provide Quick Ratio
for Ichibanya Co Ltd.

Provide Current Ratio
for Ichibanya Co Ltd.

Provide Cash Ratio
for Ichibanya Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ichibanya Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ichibanya Co Ltd?

What is the current Free Cash Flow
of Ichibanya Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ichibanya Co Ltd.

Financials

Balance Sheet Decomposition
Ichibanya Co Ltd

Current Assets 21.5B
Cash & Short-Term Investments 15.9B
Receivables 3.4B
Other Current Assets 2.2B
Non-Current Assets 22.5B
Long-Term Investments 435.9m
PP&E 11.9B
Intangibles 4.2B
Other Non-Current Assets 5.9B
Current Liabilities 7.2B
Accounts Payable 2.6B
Accrued Liabilities 385m
Other Current Liabilities 4.2B
Non-Current Liabilities 5.9B
Long-Term Debt 182.1m
Other Non-Current Liabilities 5.7B
Efficiency

Earnings Waterfall
Ichibanya Co Ltd

Revenue
55.1B JPY
Cost of Revenue
-28.3B JPY
Gross Profit
26.8B JPY
Operating Expenses
-22.1B JPY
Operating Income
4.7B JPY
Other Expenses
-2B JPY
Net Income
2.7B JPY

Free Cash Flow Analysis
Ichibanya Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ichibanya Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
54/100
Profitability
Score

Ichibanya Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ichibanya Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

96/100
Solvency
Score

Ichibanya Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ichibanya Co Ltd

There are no price targets for Ichibanya Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ichibanya Co Ltd

1M 1M
-10%
6M 6M
-80%
1Y 1Y
-80%
3Y 3Y
-77%
5Y 5Y
-75%
10Y 10Y
-40%
Annual Price Range
1 072
52w Low
1 072
52w High
6 690
Price Metrics
Average Annual Return 2.79%
Standard Deviation of Annual Returns 16.58%
Max Drawdown -84%
Shares Statistics
Market Capitalization 171B JPY
Shares Outstanding 159 841 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ichibanya Co Ltd Logo
Ichibanya Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

171B JPY

Dividend Yield

1.46%

Description

Ichibanya Co., Ltd. engages in the operation of curry restaurants under the name Curry House CoCo Ichibanya. The company is headquartered in Ichinomiya-Shi, Aichi-Ken. The company went IPO on 2004-03-08. The firm is involved in the provision of curry dishes through directly-managed stores and franchise chain (FC) stores, as well as the sale of foodstuff, consumable supplies and equipment to FCs. In addition, the Company also involves in the franchise business, trade and consulting services through its subsidiaries.

Contact

AICHI-KEN
Ichinomiya-shi
6-12-23, Mitsui
+81586767545.0
https://www.ichibanya.co.jp/

IPO

2004-03-08

Employees

1 238

Officers

Executive Chairman
Mr. Toshiya Hamajima
President & Representative Director
Mamoru Kuzuhara
Senior Managing Director, Head of Management Headquarters & Director
Tatsuo Miyazaki
Financial Officer of Consolidated Subsidiary & Director
Mr. Keiji Ishiguro
MD & Director
Shiro Adachi
Director
Mr. Kazushige Sugihara

See Also

Discover More
What is the Intrinsic Value of one Ichibanya Co Ltd stock?

The intrinsic value of one Ichibanya Co Ltd stock under the Base Case scenario is 925.43 JPY.

Is Ichibanya Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 072 JPY, Ichibanya Co Ltd is Overvalued by 14%.