Ichibanya Co Ltd
TSE:7630
Intrinsic Value
Ichibanya Co., Ltd. engages in the operation of curry restaurants under the name Curry House CoCo Ichibanya. [ Read More ]
The intrinsic value of one Ichibanya Co Ltd stock under the Base Case scenario is 925.43 JPY. Compared to the current market price of 1 072 JPY, Ichibanya Co Ltd is Overvalued by 14%.
Valuation Backtest
Ichibanya Co Ltd
Run backtest to discover the historical profit from buying and selling Ichibanya Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Ichibanya Co Ltd
Current Assets | 21.5B |
Cash & Short-Term Investments | 15.9B |
Receivables | 3.4B |
Other Current Assets | 2.2B |
Non-Current Assets | 22.5B |
Long-Term Investments | 435.9m |
PP&E | 11.9B |
Intangibles | 4.2B |
Other Non-Current Assets | 5.9B |
Current Liabilities | 7.2B |
Accounts Payable | 2.6B |
Accrued Liabilities | 385m |
Other Current Liabilities | 4.2B |
Non-Current Liabilities | 5.9B |
Long-Term Debt | 182.1m |
Other Non-Current Liabilities | 5.7B |
Earnings Waterfall
Ichibanya Co Ltd
Revenue
|
55.1B
JPY
|
Cost of Revenue
|
-28.3B
JPY
|
Gross Profit
|
26.8B
JPY
|
Operating Expenses
|
-22.1B
JPY
|
Operating Income
|
4.7B
JPY
|
Other Expenses
|
-2B
JPY
|
Net Income
|
2.7B
JPY
|
Free Cash Flow Analysis
Ichibanya Co Ltd
Profitability Score
Profitability Due Diligence
Ichibanya Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Ichibanya Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ichibanya Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Score
Ichibanya Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ichibanya Co Ltd
Shareholder Return
Price
Ichibanya Co Ltd
Average Annual Return | 2.79% |
Standard Deviation of Annual Returns | 16.58% |
Max Drawdown | -84% |
Market Capitalization | 171B JPY |
Shares Outstanding | 159 841 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ichibanya Co., Ltd. engages in the operation of curry restaurants under the name Curry House CoCo Ichibanya. The company is headquartered in Ichinomiya-Shi, Aichi-Ken. The company went IPO on 2004-03-08. The firm is involved in the provision of curry dishes through directly-managed stores and franchise chain (FC) stores, as well as the sale of foodstuff, consumable supplies and equipment to FCs. In addition, the Company also involves in the franchise business, trade and consulting services through its subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one Ichibanya Co Ltd stock under the Base Case scenario is 925.43 JPY.
Compared to the current market price of 1 072 JPY, Ichibanya Co Ltd is Overvalued by 14%.